ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
ATHLETICS
Projected 40-man Year-End Labor Relations PayrollsProjected 40-man Competitive Balance Payrolls
3
2025202620272028202920252026202720282029
4
$76,509,000$43.500$36.750$15.000$19.000$103,259,000$61.750$54.500$32.667$33.167
5
Projected 2025 CB tax:$0
6
7
PlayerPos.YearRdPickAgeMLSOpts left 1/25AgentLength / Total ValueProjected 40-man Year-End Labor Relations PayrollsProjected 40-man Competitive Balance Payrolls
8
7/1/251/252025202620272028202920252026202720282029
9
10
Severino, Luisrhp-s2011DOM318.1702 / 3Klutch Spts3 y/$67M (25-27)$20,000,000$25.000$22.000FA$22,333,333$22.333$22.333
11
Springs, Jeffreylhp-s201530888326.0553 / 3Alliance Sports4 y/$31M (23-26)+27 cl opt$10,500,000$10.500$0.750$7,750,000$7.750opt
12
Leclerc, Josérhp-c2001DOM318.0412 / 3Munger English1 y/$10M (25)$10,000,000FA$10,000,000
13
Rooker, Brentof20171s35303.0591 / 3Bledsoe Agy5 y/$60M (25-29)+30 v opt$4,000,000$8.000$14.000$15.000$19.000$12,000,000$12.000$12.000$12.000$12.000
14
Andujar, Miguel3b2011DOM305.0530 / 3CAA1 y/$3M (25)$3,000,000FA$3,000,000
15
Brown, Sethdh-1b201519578324.0962 / 3Ball Players Agency1 y/$2.7M (25)$2,700,000A3FA$2,700,000
16
Urshela, Gioss2008COL337.1270 / 3Klutch Spts1 y/$2.15M (25)$2,150,000FA$2,150,000
17
McFarland, T.J.lhp20074137369.0500 / 3Octagon1 y/$1.8M (25)$1,800,000FA$1,800,000
18
Sears, JPlhp-s201711333292.0812 / 3A1A2A3FA
19
Bleday, JJof201914272.0552 / 3Boras Corp.A1A2A3FA
20
Langeliers, Sheac201919272.0513 / 3Boras Corp.A1A2A3FA
21
Waldichuk, Kenlhp-s20195165272.0353 / 3Apex BaseballA1A2A3FA
22
Ruiz, Esteurycf2015DOM262.0292 / 3Republik SptsA1A2A3FA
23
Miller, Masonrhp2021397261.1663 / 3BallengeeA1A2A3FA
24
Allen, Nickss2017381261.1640 / 3CAAA1A2A3FA
25
Medina, Luisrhp2015DOM261.1460 / 3A1A2A3FA
26
Gelof, Zack2b2021260251.0803 / 3A1A2A3
27
Soderstrom, Tylerc-1b2020126231.0532 / 3A1A2A3
28
Butler, Lawrence1b-of20186173241.0321 / 3A1A2A3
29
Bido, Osvaldorhp2017DOM291.0091 / 3A1A2A3
30
Schuemann, Max2b201820593281.0003 / 3Paragon SptsA1A2A3
31
Spence, Mitchrhp201910315271.0003 / 3A1A2A3
32
Harris, Hoganlhp2018385280.1701 / 3Meister Spts
33
Estes, Joeyrhp201916487230.1542 / 3
34
Hernaiz, Darellss20195138230.1502 / 3
35
Ferguson, Tylerrhp20156168310.1112 / 3
36
Otanez, Michelrhp2016DOM270.0872 / 3
37
Wilson, Jacobss202316230.0733 / 3
38
Harris, Brett3b20217218270.0522 / 3
39
Pereda, Jhonnyc-1b2013VEN290.0522 / 3
40
Holman, Grantrhp20216188250.0443 / 3
41
Ginn, J.T.rhp2020252260.0413 / 3
42
Basso, Bradylhp201916494270.0302 / 3
43
Lopez, Jacoblhp201826766270.0211 / 3
44
Alexander, CJ3b201820592280.0122 / 3
45
Sterner, Justinrhp2020USA280.0072 / 3
46
Alvarado, Elvisrhp2015DOM260.0002 / 3
47
Clarke, Denzelof20214127250.0003 / 3
48
Cusick, Ryanrhp2021124250.0003 / 3
49
Hoglund, Gunnarrhp2021119250.0003 / 3
50
Murdock, Noahrhp20197199260.0003 / 3
51
Pre-arbitration players18$14,400,000$14,400,000
52
Injured Players7$5,355,000$5,355,000
53
40-man players in minors
14$2,604,000$2,604,000
54
Pre-arbitration bonus pool
$1,666,667$1.667$1.667$1.667$1.667
55
Estimated Player Benefits
$17,500,000$18.000$18.500$19.000$19.500
56
2025202620272028202920252026202720282029
57
Projected 26-man Opening Day Payroll
$68,550,000
58
Projected 40-man Year-End Payroll
$76,509,000$43.500$36.750$15.000$19.000
59
Projected 40-man CB Tax Payroll
$103,259,000$61.750$54.500$32.667$33.167
60
Compteitive Balance Tax Threshold
$241 / $261 / $281 / $301$241,000,000$244.000$247.000$250.000$254.000
61
Amount under threshold
$137,741,000$182.250$192.500$195.500$220.833
62
Projected CB Tax (first-time payor in 2025)
Rates 20% / 32% / 62.5% / 80%$0
63
64
Athletics CBT History
65
The Athletics payroll has never exceeded the threshold for MLB's competitive balance tax.
66
67
Notes on Salaries
68
Figures for 0- to 3-year players are based on a schedule of 186 calendar days, pro-rated for days on Major League roster and days on optional assignment.
69
Estimated salaries: 0.000 MLS: $760,000 / $62,000. 0.001+ MLS: $760,000 / $123,900. 1+ MLS: $770,000 / $186,000. 2+ MLS: $780,000 / $248,000. 3+ MLS: $800,000 - $2M
70
71
Notes on Competitive Balance Tax
72
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
73
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
74
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
75
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
76
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
77
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
78
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100