ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FOOD SERVICE STATEMENT
2
JULY.2023
3
4
I. RECEIPTS
5
A. Funds Available Year To Date
6
1. Opening Cash Balance
-
7
2. Federal Reimbursement
-
8
3. Children's Payments
526.40
9
4. Adult Payments
20.00
10
5. Other Cash Income
11
AlaCarte -
12
Annual State Reimbursement
-
13
Contract Meals 221.64
14
Interest On Investment
12.60
15
Other Food Service Revenue
16
USDA Commodities
-
17
No Kid Hungry Grant
18
FFVProgram -
19
District Funds -
20
Total 780.64
21
22
II. DISBURSEMENTS
23
A. Expenditures Year To Date
24
1. Food -
25
2. Labor 11,073.91
26
3. Other 5,866.70
27
Total 16,940.61
28
29
30
31
Closing Cash Balance
(7/31/23)TOTAL (16,159.97)
32
33
III. FUNDS DUE PROGRAM
34
A. Claim (JULY) 1,084.24
35
B. Contract Meals/Other
550.00
36
Total 1,634.24
37
38
IV. TOTAL UNPAID BILLS
(7/31/23)
39
A. Food -
40
B. Labor (11,911.81)
41
C. Other (7,229.37)
42
Total (19,141.18)
43
44
NET INCREASE (OR DECREASE) ACCRUALS
Total (17,506.94)
45
46
NET GAIN (OR LOSS) BEFORE INVENTORY ADJUSTMENT
Total (33,666.91)
47
48
V. INVENTORY ADJUSTMENT
49
A. Ending Inventory
(7/31/23) 26,541.75
50
B. Less Beginning Inventory
(6/30/22)
(23,999.24)
51
C. Ending Commodity Inventory
(7/31/23) 2,190.87
52
D. Net increase/Decrease
(7/31/23) 4,733.38
53
54
ON HAND FOOD INVENTORY
4,733.38
55
56
VI. CLOSING BALANCE (ACCURAL METHOD)
TOTAL (28,933.53)
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100