| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||||||
2 | ||||||||||||||||||||||||||
3 | QUARTERLY REPORT OF REVENUE AND OTHER RECEIPTS | |||||||||||||||||||||||||
4 | As at the Quarter Ending December 31, 2020 | |||||||||||||||||||||||||
5 | ||||||||||||||||||||||||||
6 | Department: | Department of Agriculture (DA) | ||||||||||||||||||||||||
7 | Agency: | Bureau of Fisheries and Aquatic Resources | ||||||||||||||||||||||||
8 | Operating Unit: | Central Office | ||||||||||||||||||||||||
9 | Organization Code | 05 003 0100000 | ||||||||||||||||||||||||
10 | Fund Cluster: | 01 - Regular Agency Fund | ||||||||||||||||||||||||
11 | Classsification/Sources of Revenue and Other Receipts | UACS CODE | REVENUE TARGET (Annual) per BESF | Actual Revenue and Other Receipts Collections | Cumulative Remittance/Deposits to Date | Variance | Remarks | |||||||||||||||||||
12 | 1st Quarter Ending March 31 | 2nd Quarter Ending June 30 | 3rd Quarter Ending Sept. 30 | 4th Quarter Ending Dec. 31 | Total | Remittance to BTr | Deposited with AGDB | TOTAL | Amount | % | ||||||||||||||||
13 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8=[{6+(-)7}-8+9] | 9 | 10 | 11=(9+10) | 12=(8-3) | 13=(12/3) | 14 | ||||||||||||
14 | A. Regular Agency Fund | |||||||||||||||||||||||||
15 | A.1 Revenue Collections | |||||||||||||||||||||||||
16 | A.1.1 Cash Revenue | |||||||||||||||||||||||||
17 | Non-Tax | 517,920.00 | 143,165.50 | 335,829.00 | 337,685.00 | 1,334,599.50 | 1,269,349.50 | - | 1,269,349.50 | 1,334,599.50 | #DIV/0! | |||||||||||||||
18 | ||||||||||||||||||||||||||
19 | Permit Fees Import | 4020101001 | - | - | - | - | #DIV/0! | |||||||||||||||||||
20 | Permit Fees Export | 4020101002 | - | - | - | - | #DIV/0! | |||||||||||||||||||
21 | Other Permit Fees | 4020101099 | - | - | - | - | #DIV/0! | |||||||||||||||||||
22 | Registration Fees | 4020102000 | 650.00 | 200.00 | 650.00 | 400.00 | 1,900.00 | 1,900.00 | 1,900.00 | 1,900.00 | #DIV/0! | |||||||||||||||
23 | Clearance Fees | 4020104001 | - | - | - | - | #DIV/0! | |||||||||||||||||||
24 | Certification Fees | 4020104002 | 6,600.00 | 2,300.00 | 1,850.00 | 700.00 | 11,450.00 | 11,450.00 | 11,450.00 | 11,450.00 | #DIV/0! | |||||||||||||||
25 | Franchising Fees | 4020105000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
26 | Licensing Fees | 4020106000 | 2,600.00 | 2,600.00 | 2,600.00 | 2,600.00 | 2,600.00 | #DIV/0! | ||||||||||||||||||
27 | Legal Fees | 4020109000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
28 | Inspection Fees | 4020110000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
29 | Analysis Fees | 4020113001 | 19,850.00 | 18,450.00 | 23,300.00 | 10,950.00 | 72,550.00 | 72,550.00 | 72,550.00 | 72,550.00 | #DIV/0! | |||||||||||||||
30 | Appeal Fees | 4020113002 | - | - | - | - | #DIV/0! | |||||||||||||||||||
31 | Application Fees | 4020113003 | - | - | - | - | #DIV/0! | |||||||||||||||||||
32 | Other Processing Fees | 4020113099 | - | - | - | - | #DIV/0! | |||||||||||||||||||
33 | Fines and Penalties - Service Income | 4020114000 | 19,500.00 | 10.00 | 19,510.00 | 19,510.00 | 19,510.00 | 19,510.00 | #DIV/0! | |||||||||||||||||
34 | Other Service Income | 4020199099 | - | - | - | - | #DIV/0! | |||||||||||||||||||
35 | Seminar/Training Fees | 4020204000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
36 | Rent/Lease Income | 4020205000 | 345,150.00 | 52,220.00 | 13,500.00 | 180,900.00 | 591,770.00 | 526,520.00 | 526,520.00 | 591,770.00 | #DIV/0! | |||||||||||||||
37 | Other Business Income | 4020299099 | 123,425.00 | 69,995.50 | 95,387.50 | 144,725.00 | 433,533.00 | 433,533.00 | 433,533.00 | 433,533.00 | #DIV/0! | |||||||||||||||
38 | Miscellaneous Income | 4060999000 | 145.00 | 201,141.50 | 201,286.50 | 201,286.50 | 201,286.50 | 201,286.50 | #DIV/0! | |||||||||||||||||
39 | ||||||||||||||||||||||||||
40 | A.2 Non-Revenue Collections/Other Receipts | |||||||||||||||||||||||||
41 | A.2.1 Cash Receipts | |||||||||||||||||||||||||
42 | Others | 95,887.27 | 34,834.32 | 313,932.29 | 99,561.36 | 544,215.24 | 544,415.24 | - | 544,415.24 | 544,215.24 | #DIV/0! | |||||||||||||||
43 | ||||||||||||||||||||||||||
44 | Traveling Expenses - Local | 5020101000 | - | - | - | #DIV/0! | ||||||||||||||||||||
45 | Traveling Expenses - Foreign | 5020102000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
46 | Training Expenses | 5020201002 | 2,560.00 | 2,560.00 | 2,560.00 | 2,560.00 | 2,560.00 | #DIV/0! | ||||||||||||||||||
47 | Scholarship Grants/Expenses | 5020202000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
48 | Office Supplies Expenses | 5020301002 | - | - | - | - | #DIV/0! | |||||||||||||||||||
49 | Other Supplies and Materials Expenses | 5020399000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
50 | Mobile | 5020502001 | 982.14 | 1,472.32 | 2,454.46 | 2,454.46 | 2,454.46 | 2,454.46 | #DIV/0! | |||||||||||||||||
51 | Labor and Wages | 5021601000 | 10,883.00 | 10,883.00 | 10,883.00 | 10,883.00 | 10,883.00 | #DIV/0! | ||||||||||||||||||
52 | Representation Expenses | 5029903000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
53 | Litigation/Acquired Assets Expenses | 5029909000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
54 | Other Maintenance and Operating Expenses | 5029999000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
55 | Cash - Collecting Officers | 1010101000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
56 | Petty Cash | 1010102000 | 1,223.30 | 1,223.30 | 1,223.30 | 1,223.30 | 1,223.30 | #DIV/0! | ||||||||||||||||||
57 | Due from National Government Agencies | 1030301000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
58 | Due from Government-Owned and/or Controlled Corporations | 1030302000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
59 | Due from Local Government Units | 1030303000 | 63,401.13 | 3,119.00 | 303,748.82 | 82,247.59 | 452,516.54 | 452,516.54 | 452,516.54 | 452,516.54 | #DIV/0! | |||||||||||||||
60 | Receivables - Disallowances/Charges | 1030501000 | 10,580.00 | 195.62 | 10,775.62 | 10,775.62 | 10,775.62 | 10,775.62 | #DIV/0! | |||||||||||||||||
61 | Other Receivables | 1030599000 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | #DIV/0! | ||||||||||||||||||
62 | Office Supplies Inventory | 1040401000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
63 | Advances for Payroll | 1990102000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
64 | Advances to Special Disbursing Officer | 1990103000 | 8,660.17 | 17,118.15 | 25,778.32 | 25,778.32 | 25,778.32 | 25,778.32 | #DIV/0! | |||||||||||||||||
65 | Advances to Officers and Employees | 1990104000 | 28,944.00 | 8,780.00 | 37,724.00 | 37,924.00 | 37,924.00 | 37,724.00 | #DIV/0! | |||||||||||||||||
66 | Guaranty/Security Deposits Payable | 2040104000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
67 | Other Payables | 2999999000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
68 | Government Equity | 3010101000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
69 | Extraordinary and Miscellaneous Expenses | 5021003000 | - | - | - | - | #DIV/0! | |||||||||||||||||||
70 | TOTAL | 613,807.27 | 177,999.82 | 649,761.29 | 437,246.36 | 1,878,814.74 | 1,813,764.74 | - | 1,813,764.74 | 1,878,814.74 | #DIV/0! | |||||||||||||||
71 | ||||||||||||||||||||||||||
72 | ||||||||||||||||||||||||||
73 | ||||||||||||||||||||||||||
74 | QUARTERLY REPORT OF REVENUE AND OTHER RECEIPTS | |||||||||||||||||||||||||
75 | As at the Quarter Ending December 31, 2020 | |||||||||||||||||||||||||
76 | ||||||||||||||||||||||||||
77 | Department: | Department of Agriculture (DA) | ||||||||||||||||||||||||
78 | Agency: | Bureau of Fisheries and Aquatic Resources | ||||||||||||||||||||||||
79 | Operating Unit: | Central Office | ||||||||||||||||||||||||
80 | Organization Code | 05 003 0100000 | ||||||||||||||||||||||||
81 | Fund Cluster: | 03 - Special Account-Locally Funded/Domestic Grants Fund | ||||||||||||||||||||||||
82 | Classsification/Sources of Revenue and Other Receipts | UACS CODE | REVENUE TARGET (Annual) per BESF | Actual Revenue and Other Receipts Collections | Cumulative Remittance/Deposits to Date | Variance | Remarks | |||||||||||||||||||
83 | 1st Quarter Ending March 31 | 2nd Quarter Ending June 30 | 3rd Quarter Ending Sept. 30 | 4th Quarter Ending Dec. 31 | Total | Remittance to BTr | Deposited with AGDB | TOTAL | Amount | % | ||||||||||||||||
84 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8=[{6+(-)7}-8+9] | 9 | 10 | 11=(9+10) | 12=(8-3) | 13=(12/3) | 14 | ||||||||||||
85 | C. Regular Agency Fund | |||||||||||||||||||||||||
86 | C.1 Revenue Collections | |||||||||||||||||||||||||
87 | C.1.1 Cash Revenue | |||||||||||||||||||||||||
88 | Non-Tax | 846,988.40 | 614,520.00 | 975,831.61 | 1,219,141.98 | 3,656,481.99 | 3,686,088.99 | - | 3,686,088.99 | 3,656,481.99 | #DIV/0! | |||||||||||||||
89 | ||||||||||||||||||||||||||
90 | Permit Fees Import | 4020101001 | 337,500.00 | 199,500.00 | 265,350.00 | 255,300.00 | 1,057,650.00 | 1,074,370.00 | 1,074,370.00 | 1,057,650.00 | #DIV/0! | |||||||||||||||
91 | Permit Fees Export | 4020101002 | 400.00 | 13,475.61 | 2,050.00 | 15,925.61 | 15,925.61 | 15,925.61 | 15,925.61 | #DIV/0! | ||||||||||||||||
92 | Other Permit Fees | 4020101003 | 154,705.00 | 333,666.00 | 129,630.00 | 154,990.00 | 772,991.00 | 792,238.00 | 792,238.00 | 772,991.00 | #DIV/0! | |||||||||||||||
93 | Registration Fees | 4020102000 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | 1,400.00 | #DIV/0! | ||||||||||||||||||
94 | Clearance Fees | 4020104001 | 36,600.00 | 7,600.00 | 32,800.00 | 33,900.00 | 110,900.00 | 104,040.00 | 104,040.00 | 110,900.00 | #DIV/0! | |||||||||||||||
95 | Certification Fees | 4020104002 | - | - | - | #DIV/0! | ||||||||||||||||||||
96 | Franchising Fees | 4020105000 | - | - | - | #DIV/0! | ||||||||||||||||||||
97 | Licensing Fees | 4020106000 | 79,120.00 | 43,054.00 | 78,196.00 | 35,420.00 | 235,790.00 | 236,040.00 | 236,040.00 | 235,790.00 | #DIV/0! | |||||||||||||||
98 | Legal Fees | 4020109000 | - | - | - | #DIV/0! | ||||||||||||||||||||
99 | Inspection Fees | 4020110000 | - | - | - | #DIV/0! | ||||||||||||||||||||
100 | Analysis Fees | 4020113001 | - | - | - | #DIV/0! | ||||||||||||||||||||