DASH : Monthly Budget

	A	B	C	D	E	F	G	H
1	Date	Bitcoin Price	Price	Dash Available	Dash Used	Budget Funding		Monthly Change
2	August 2015			0	0	$0.00	$0.00	0.00%
3	September 2015			8000	7706	$0.00	$0.00	0.00%
4	October 2015			8000	7200	$0.00	$0.00	0.00%
5	November 2015	386	2.76	8000	7200	$19,872.00	$19,872.00
6	December 2015	433	2.59	8000	7200	$18,648.00	-$1,224.00	-6.56%
7	January 2016	444	3.14	8000	7600	$23,864.00	$5,216.00	21.86%
8	February 2016	397	3.84	8000	7600	$29,184.00	$5,320.00	18.23%
9	March 2016	413	5.45	7499	7124.05	$38,826.07	$9,642.07	24.83%
10	April 2016	420	6.58	7499	7124.05	$46,876.25	$8,050.18	17.17%
11	May 2016	458	6.63	7499	7491.501	$49,668.65	$2,792.40	5.62%
12	June 2016	627	7.86	7499	7491.501	$58,883.20	$9,214.55	15.65%
13	July 2016	664	8.27	7499	7491.501	$61,954.71	$3,071.52	4.96%
14	August 2016	589	10.59	7499	7491.501	$79,335.00	$17,380.28	21.91%
15	September 2016	573	12.59	7499	7491.501	$94,318.00	$14,983.00	15.89%
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100