ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Department of Education
2
Schools Division of Parañaque City
3
F. SERRANO SR. ELEMENTARY SCHOOL - DON BOSCO
4
El Dorado Dulo, BLS, Brgy. Don Bosco, Parañaque City
5
6
7
8
SCHOOL CANTEEN FUND
9
FINANCIAL STATEMENT FOR THE MONTH OF AUGUST 2019
10
11
GROSS SALES
Php 151,681.00
12
Less: COST OF GOODS SOLD Php 112,054.00
13
GROSS PROFIT
Php 39,627.00
14
Less:
Operating Expenses:
15
Wages of Helpers
Php 8,500.00
16
Maintenance Php 2,923.52
17
Transpo Php 1,688.17
18
19
Total Expenses: Php 13,111.69
20
21
NET PROFIT: Php 26,515.31
22
Disposition Balance
23
% Area Balance Forwarded % share of Lunch Counter Total Disbursement Difference
24
PERCENTAGE
ROUNDED OFF
25
35% Feeding Program Fund PhP 14,444.65 Php 9,280.36 Php 23,725.01 Php 5,564.50 Php 18,160.51 9,280.36 9,280.36
26
25% School Operation Fund PhP 1,839.28 Php 6,628.83 Php 8,468.11 Php 4,708.19 Php 3,759.92 6,628.83 6,628.83
27
15% Faculty and Student Development Fund PhP 5,999.04 Php 3,977.30 Php 9,976.34 Php 4,732.15 Php 5,244.19 3,977.30 3,977.30
28
10% EPP Fund PhP 2,282.84 Php 2,651.53 Php 4,934.37 Php 4,913.03 Php 21.34 2,651.53 2,651.53
29
10% Revolving Fund PhP 7,448.73 Php 2,651.53 Php 10,100.26 Php - Php 10,100.26 2,651.53 2,651.53
30
5% School Clinic Fund PhP 1,799.11 Php 1,325.76 Php 3,124.87 Php 1,294.74 Php 1,830.13 1,325.77 1,325.77
31
100% Overall Total PhP 33,813.65 Php 26,515.31 Php 60,328.96 Php 21,212.61 Php 39,116.35 26,515.31 26,515.32
32
33
Prepared by:
34
35
JOCELYN G. DE GUZMAN
36
Canteen Teacher
37
School Auditing Team:
38
39
DONNA MARIE D. SANTOS
MELVIN B. PENDON
CATHERINE S. RODRIGUEZ
40
EPP Coordinator
Math Coordinator
Faculty President
41
42
Certified Correct:
43
44
DESIREE B. ARRIOLA
45
Master Teacher II/OIC
46
Content Noted:
47
48
DR. NELITA F. BELENA
49
Public Schools District Supervisor
50
Evaluated by:
51
52
ANTONIO L. LAYACAN, Ph.D.
53
Education Program Supervisor I - EPP/TLE
54
Verified Correct:
55
56
57
___________________________
58
COA - DepEd Parañaque City
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100