Chewonki Funds
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGH
1
Grade Level Outdoor Programming Funds
UPDATED:9.7.17
2
3
4
Current Grade Level 2016-176th5th4th3rd2nd1stK
5
Number of Students estimate15212211511610210290
6
7
Estimated Chewonki Tuition $ 270.00 $ 270.00 $ 280.00 $ 280.00 $ 280.00 $ 280.00 $ 280.00
8
9
Class Funds raised by DEC prior year $ 90.00 $ 90.00 $ 90.00 $ 90.00 $ 90.00 $ 90.00 $ 90.00
10
11
Potential Parent Portion per student $ 180.00 $ 180.00 $ 190.00 $ 190.00 $ 190.00 $ 190.00 $ 190.00
12
Potential needed TOTAL $90 per student
$ 13,680.00 $ 10,980.00 $ 10,350.00 $ 10,440.00 $ 9,180.00 $ 9,180.00 $ 8,100.00
13
14
CLASS FUNDS
15
Clynk $ 3,737.57 $ 2,501.08 $ 1,966.03 $ 1,426.00 $ 1,162.68 $ 492.96
16
17
Hannaford $ 3,398.70 $ 2,829.30 $ 2,097.41 $ 1,165.25 $ 225.50
18
Donations to MSPA for the CLASS
19
20
5th grade Social/Family fun day/misc
21
Basket Ball Bonanza Raffle $ 959.00
22
Mixed Bags Fundraiser
23
Total Class Funds Held by MSPA $ 8,095.27 $ 5,330.38 $ 4,063.44 $ 2,591.25 $ 1,388.18 $ 492.96 $ -
24
25
DONATIONS: $ - $ - $ - $ - $ - $ - $ -
26
$ - $ - $ - $ - $ - $ - $ -
27
Chewonki donations $ - $ - $ - $ - $ - $ - $ -
28
29
Class Funds raised $ 8,095.27 $ 5,330.38 $ 4,063.44 $ 2,591.25 $ 1,388.18 $ 492.96 $ -
30
31
FUNDS NEEDED to reduce parent portion
$ 5,584.73 $ 5,649.62 $ 6,286.56 $ 7,848.75 $ 7,791.82 $ 8,687.04 $ 8,100.00
32
33
Current ESTIMATED per student cost $ 216.74 $ 226.31 $ 244.67 $ 257.66 $ 266.39 $ 275.17
34
35
IF there are not enough funds to cover $90 per student in the class funds,
36
the MSPA general will fund balance.
37
IF there are more funds than needed in the class funds,
38
a decision will be made in Dec prior to
39
the Chewonki trip as to carry over funds
40
or reduce the parent portion.
Loading...
 
 
 
Chewonki Funds