| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Summary | Updater: | Nga | |||||||||||||
2 | OpenWorld - Financial Spreadsheet | Date: | 10/04/2023 | |||||||||||||
3 | ||||||||||||||||
4 | BSC | Harmony | Arbitrum | |||||||||||||
5 | Total | Update | Control | Updater | Wallet | BUSD | USDT | BNB | OPEN | USDT | OPEN | USDT | OPEN | What To Do | ||
6 | BSC - Treasury | Required | Multisig | Nga | 0x2B-Ae | 241 | 0 | 0 | 5,414,977 | 0 | 0 | |||||
7 | BSC - Staking Reserve | On-Chain | Hong | n/a | 0x0c-20 | n/a | n/a | n/a | 0 | n/a | n/a | |||||
8 | BSC - Market Liquidity Reserve | On-Chain | Hong | n/a | 0xc7-70 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
9 | BSC - Revenue - Swap Fee | On-Chain | Multisig | n/a | 0x62-63 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
10 | BSC - FFV Fund | On-Chain | Hong | n/a | n/a | 0 | 0 | 0 | 0 | 0 | 0 | |||||
11 | BSC - Market Making | On-Chain | Tri | n/a | 0xA1-A3 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
12 | BSC - Payroll Wallet 1 | On-Chain | Hong | n/a | 0x88-eD | 0 | 0 | 0 | 0 | 0 | 0 | |||||
13 | BSC - Payroll Wallet 2 | On-Chain | Tri | n/a | 0x56-15 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
14 | BSC - Sales Tax Revenue | On-Chain | Hong | n/a | 0x56-a9 | 0 | 0 | 0 | 4,350 | 0 | 0 | |||||
15 | BSC - Admin Fund | On-Chain | Nga | Nga | 0xC9-5F | 603 | 0 | 0 | 0 | 0 | 0 | |||||
16 | BSC - Operation Fund | On-Chain | Long | Nga | 0x2c-A5 | (0) | 0 | 0 | 0 | 0 | 0 | |||||
17 | BSC - Product Team Fund | On-Chain | Tam | Nga | 0xba-89 | 1,236 | 0 | 0 | 0 | 0 | 0 | |||||
18 | BSC - Multichain LP Harmony/BSC | On-Chain | Hong | n/a | 0xc3-7f | 0 | 0 | 0 | 3,347,601 | 0 | 0 | |||||
19 | BSC - PancakeSwap LP 1 | On-Chain | Hong | n/a | 0x0d-38 | 40,923 | 0 | 0 | 2,361,889 | 0 | 0 | |||||
20 | BSC - PancakeSwap LP 2 | On-Chain | Hong | n/a | 0xfe-ed | 0 | 0 | 0 | 3,321 | 0 | 0 | |||||
21 | BSC - PancakeSwap LP XBN/OPEN | On-Chain | Hong | n/a | 0x7b-3f | 0 | 0 | 0 | 180,484 | 0 | 0 | |||||
22 | BSC - PancakeSwap LP Multisig | On-Chain | Multisig | n/a | 0x94-69 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
23 | BSC - 220 Days Bond Staking | On-Chain | Hong, Tam | n/a | 0x80-b2 | 0 | 0 | 0 | 42,841 | 0 | 0 | |||||
24 | BSC - 2022-12 Team Fund Raise | On-Chain | Hong, Tam | n/a | 0x8e-c9 | 0 | 0 | 0 | 196,284 | 0 | 0 | |||||
25 | BSC - 55 Days Bond Wallet | On-Chain | Hong, Tam | n/a | 0x05-72 | 0 | 0 | 0 | 276,951 | 0 | 0 | |||||
26 | BSC - 7 Days Bond Wallet | On-Chain | Hong, Tam | n/a | 0xc3-2f | 0 | 0 | 0 | 137,405 | 0 | 0 | |||||
27 | BSC - Airdrop Wallet | On-Chain | Hong | n/a | 0xa6-5b | 0 | 0 | 0 | 1,121,226 | 0 | 0 | |||||
28 | BSC - XBN/OPEN LP | On-Chain | Hong | n/a | 0x1b-7a | 0 | 0 | 0 | 986,986 | 0 | 0 | |||||
29 | BSC - Reward Pool Reserve | On-Chain | Hong | n/a | 0x37-b5 | 0 | 0 | 0 | 402,733 | 0 | 0 | |||||
30 | BSC - Unvest io Escrow Reserve | On-Chain | Hong | n/a | 0xb8-80 | 0 | 0 | 0 | 265,249 | 0 | 0 | |||||
31 | BSC - CryptoWar P2E Active Pool | On-Chain | Hong | n/a | 0x8b-a4 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
32 | BSC - XBN Treasury | On-Chain | Hong | n/a | 0xaf-68 | 0 | 0 | 0 | 42,391 | 0 | 0 | |||||
33 | BSC - Coinsbit CEX | On-Chain | Hong | n/a | 0x75-a4 | n/a | n/a | n/a | 69,377 | n/a | n/a | |||||
34 | BSC - Burn: BSC Burn | On-Chain | n/a | n/a | 0x88-88 | n/a | n/a | n/a | 946,056 | n/a | n/a | |||||
35 | BSC - Burn: BCOIN | On-Chain | n/a | n/a | 0x00-6d | n/a | n/a | n/a | 100,051 | n/a | n/a | |||||
36 | BSC - Burn: CCAR | On-Chain | n/a | n/a | 0x50-1d | n/a | n/a | n/a | 100,011 | n/a | n/a | |||||
37 | BSC - Burn: BabyDoge | On-Chain | n/a | n/a | 0xc7-de | n/a | n/a | n/a | 100,005 | n/a | n/a | |||||
38 | BSC - Burn: THG | On-Chain | n/a | n/a | 0x9f-8f | n/a | n/a | n/a | 99,999 | n/a | n/a | |||||
39 | BSC - Burn: Harmony Chain | On-Chain | Contract Deployer | n/a | 0x66-66 | n/a | n/a | n/a | 15,000,000 | n/a | n/a | |||||
40 | Harmony - Reserve | On-Chain | Hong, Tam | n/a | 0x9f-8d | 14 | 0 | 0 | 0 | 0 | 48,977 | |||||
41 | Harmony - Treasury | Required | Multisig | Nga | 0x7c-Ba | 0 | 0 | 0 | 0 | 0 | 5,385,000 | |||||
42 | Harmony - Bond 1 | On-Chain | Hong, Tam | n/a | 0xFc-32 | 0 | 0 | 0 | 0 | 0 | 100,000 | |||||
43 | Harmony - Bond 2 | On-Chain | Hong, Tam | n/a | 0x9a-D1 | 0 | 0 | 0 | 0 | 0 | 96,305 | |||||
44 | Harmony - Bond 3 | On-Chain | Hong, Tam | n/a | 0x0f-AF | 0 | 0 | 0 | 0 | 0 | 92,233 | |||||
45 | Harmony - Bond 4 | On-Chain | Hong, Tam | n/a | 0x81-6F | 0 | 0 | 0 | 0 | 0 | 61,333 | |||||
46 | Harmony - Bond 5 | On-Chain | Hong, Tam | n/a | 0x3c-EF | 0 | 0 | 0 | 0 | 0 | 80,625 | |||||
47 | Harmony - SushiSwap LP 1 | On-Chain | Hong, Tam | n/a | 0xE5-Da | 0 | 0 | 0 | 0 | 0 | 12,808 | |||||
48 | Harmony - SushiSwap LP 2 | On-Chain | Hong, Tam | n/a | 0xc5-8b | 0 | 0 | 0 | 0 | 0 | 119 | |||||
49 | Arbitrum | On-Chain | Hong, Tam | 50,000,000 | ||||||||||||
50 | Sub-Total | 43,017 | 0 | 0 | 31,200,187 | 0 | 5,877,400 | 0 | 50,000,000 | |||||||
51 | ||||||||||||||||
52 | Burn Removal | 0 | 0 | 0 | (16,346,122) | 0 | 0 | 0 | 0 | |||||||
53 | > Burn: BSC Burn | 0 | 0 | 0 | 946,056 | 0 | 0 | |||||||||
54 | > Burn: BCOIN | 0 | 0 | 0 | 100,051 | 0 | 0 | |||||||||
55 | > Burn: CCAR | 0 | 0 | 0 | 100,011 | 0 | 0 | |||||||||
56 | > Burn: BabyDoge | 0 | 0 | 0 | 100,005 | 0 | 0 | |||||||||
57 | > Burn: THG | 0 | 0 | 0 | 99,999 | 0 | 0 | |||||||||
58 | > Burn: Harmony Chain | 0 | 0 | 0 | 15,000,000 | 0 | 0 | |||||||||
59 | ||||||||||||||||
60 | LP Removal | (40,923) | 0 | 0 | (2,545,694) | 0 | 0 | 0 | 0 | |||||||
61 | > PancakeSwap LP - BUSD/OPEN | 40,923 | 0 | 0 | 2,361,889 | 0 | 0 | |||||||||
62 | > PancakeSwap LP - BNB/OPEN | 0 | 0 | 0 | 3,321 | 0 | 0 | |||||||||
63 | > PancakeSwap LP - XBN/OPEN | 0 | 0 | 0 | 180,484 | 0 | 0 | |||||||||
64 | ||||||||||||||||
65 | Escrow Removal | 0 | 0 | 0 | (239,125) | 0 | 0 | 0 | 0 | |||||||
66 | > Bond Sales Escrow | 0 | 0 | 0 | 42,841 | 0 | 0 | |||||||||
67 | > Team Sales Escrow | 0 | 0 | 0 | 196,284 | 0 | 0 | |||||||||
68 | ||||||||||||||||
69 | Total | 2,094 | 0 | 0 | 12,069,246 | 0 | 5,877,400 | 0 | 50,000,000 | |||||||
70 | > Total OPEN | 17,946,646 | ||||||||||||||
71 | > Total Stable Coins | 2,094 | ||||||||||||||
72 |