ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
DateEvent nameLive only 9.99 - 14.99Live + VOD 14.99 - 24.99Live + VOD + DVD 24.99 - 29.99TOTALEstimated gross from video salesMinMaxNegative valuePositive value
2
Jan 2015EVOLVE 36 184 510 15 709 $ 12,905.41 $ 9,857.91 $ 15,952.91 $ 3,047.50 $ 3,047.50
3
Jan 2015EVOLVE 37 119 450 17 586 $ 10,949.14 $ 8,359.14 $ 13,539.14 $ 2,590.00 $ 2,590.00
4
Mar 2015EVOLVE 38 196 610 30 836 $ 15,466.64 $ 11,851.64 $ 19,081.64 $ 3,615.00 $ 3,615.00
5
Mar 2015EVOLVE 39 274 724 21 1,019 $ 18,472.31 $ 14,114.81 $ 22,829.81 $ 4,357.50 $ 4,357.50
6
Mar 2015EVOLVE 40 279 764 26 1,069 $ 19,471.81 $ 14,889.31 $ 24,054.31 $ 4,582.50 $ 4,582.50
7
Apr 2015EVOLVE 41 149 420 8 577 $ 10,476.73 $ 7,984.23 $ 12,969.23 $ 2,492.50 $ 2,492.50
8
Apr 2015EVOLVE 42 116 411 8 535 $ 9,884.65 $ 7,519.65 $ 12,249.65 $ 2,365.00 $ 2,365.00
9
May 2015EVOLVE 43 154 399 12 565 $ 10,229.35 $ 7,819.35 $ 12,639.35 $ 2,410.00 $ 2,410.00
10
May 2015EVOLVE 44 196 420 9 625 $ 11,091.25 $ 8,478.75 $ 13,703.75 $ 2,612.50 $ 2,612.50
11
Jul 2015EVOLVE 45 155 777 12 944 $ 17,798.06 $ 13,495.56 $ 22,100.56 $ 4,302.50 $ 4,302.50
12
Jul 2015EVOLVE 46 132 486 8 626 $ 11,583.74 $ 8,803.74 $ 14,363.74 $ 2,780.00 $ 2,780.00
13
Aug 2015EVOLVE 47 108 574 8 690 $ 13,043.10 $ 9,883.10 $ 16,203.10 $ 3,160.00 $ 3,160.00
14
Aug 2015EVOLVE 48 141 480 8 629 $ 11,576.21 $ 8,803.71 $ 14,348.71 $ 2,772.50 $ 2,772.50
15
Oct 2015EVOLVE 49 159 572 20 751 $ 13,969.99 $ 10,662.49 $ 17,277.49 $ 3,307.50 $ 3,307.50
16
Oct 2015EVOLVE 50 203 453 20 676 $ 12,140.74 $ 9,318.24 $ 14,963.24 $ 2,822.50 $ 2,822.50
17
Nov 2015EVOLVE 51 147 564 16 727 $ 13,550.23 $ 10,322.73 $ 16,777.73 $ 3,227.50 $ 3,227.50
18
Nov 2015EVOLVE 52 108 424 4 536 $ 9,934.64 $ 7,534.64 $ 12,334.64 $ 2,400.00 $ 2,400.00
19
Jan 2016EVOLVE 53 254 829 24 1,107 $ 20,403.93 $ 15,563.93 $ 25,243.93 $ 4,840.00 $ 4,840.00
20
Jan 2016EVOLVE 54 318 622 36 976 $ 17,395.24 $ 13,400.24 $ 21,390.24 $ 3,995.00 $ 3,995.00
21
Jan 2016EVOLVE 55 210 714 24 948 $ 17,555.52 $ 13,400.52 $ 21,710.52 $ 4,155.00 $ 4,155.00
22
Mar 2016EVOLVE 56 252 719 28 999 $ 18,290.01 $ 13,995.01 $ 22,585.01 $ 4,295.00 $ 4,295.00
23
Mar 2016EVOLVE 57 217 699 24 940 $ 17,343.10 $ 13,245.60 $ 21,440.60 $ 4,097.50 $ 4,097.50
24
Apr 2016EVOLVE 58 704 1,719 52 2,475 $ 44,585.25 $ 34,100.25 $ 55,070.25 $ 10,485.00 $ 10,485.00
25
Apr 2016EVOLVE 59 666 1,592 60 2,318 $ 41,791.82 $ 32,016.82 $ 51,566.82 $ 9,775.00 $ 9,775.00
26
May 2016EVOLVE 60 303 846 30 1,179 $ 21,520.71 $ 16,458.21 $ 26,583.21 $ 5,062.50 $ 5,062.50
27
May 2016EVOLVE 61 197 873 24 1,094 $ 20,571.56 $ 15,654.06 $ 25,489.06 $ 4,917.50 $ 4,917.50
28
Jun 2016EVOLVE 62 293 722 48 1,063 $ 19,411.87 $ 14,949.37 $ 23,874.37 $ 4,462.50 $ 4,462.50
29
Jun 2016EVOLVE 63 239 690 44 973 $ 17,987.77 $ 13,830.27 $ 22,145.27 $ 4,157.50 $ 4,157.50
30
Jul 2016EVOLVE 64 297 925 30 1,252 $ 23,024.98 $ 17,582.48 $ 28,467.48 $ 5,442.50 $ 5,442.50
31
Jul 2016EVOLVE 65 239 788 27 1,054 $ 19,479.46 $ 14,874.46 $ 24,084.46 $ 4,605.00 $ 4,605.00
32
Aug 2016EVOLVE 66 820 1,441 54 2,315 $ 40,531.85 $ 31,141.85 $ 49,921.85 $ 9,390.00 $ 9,390.00
33
Aug 2016EVOLVE 67 701 1,265 60 2,026 $ 35,692.24 $ 27,464.74 $ 43,919.74 $ 8,227.50 $ 8,227.50
34
Sep 2016EVOLVE 68 266 660 48 974 $ 17,835.26 $ 13,750.26 $ 21,920.26 $ 4,085.00 $ 4,085.00
35
Sep 2016EVOLVE 69 228 701 60 989 $ 18,510.11 $ 14,285.11 $ 22,735.11 $ 4,225.00 $ 4,225.00
36
37
38
39
40
41
2015 TOTAL 2,820 9,038 242 12,100 $ 222,544.00 $ 169,699.00 $ 275,389.00 $ 52,845.00 $ 52,845.00
42
2015 AVERAGE 166 532 14 712 $ 13,090.82 $ 9,982.29 $ 16,199.35 $ 3,108.53 $ 3,108.53
43
2016 TOTAL 6,204 15,805 673 22,682 $ 411,930.68 $ 315,713.18 $ 508,148.18 $ 96,217.50 $ 96,217.50
44
2016 AVERAGE 365 930 40 1,334 $ 24,231.22 $ 18,571.36 $ 29,891.07 $ 5,659.85 $ 5,659.85
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100