Bucks Cap
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCVCW
1
2
16/1717/1818/1919/20NotesKey2016201720182019NotesKeyPGSGSFPFC
3
1Greg Monroe17,145,83817,884,17500Max deal third year POPlayer optionMonroe17,145,838GoneAssumes '17 opt-outPlayer option2525PERTS%AST%TO%USG%OREB%DREB%REB%ORTGDRTG
4
2Khris Middleton15,200,00014,100,00013,000,00013,000,0005th year PO for $13 millionTeam OptionMiddleton15,200,00014,100,00013,000,00025,000,000Assumes '19 opt-outTeam Option241034GiannisPost22.853.70%31.50%13.40%23.90%4.20%25.00%14.50%111101.3
5
3Miles Plumlee13,000,00013,000,00013,000,00013,000,000Assumed flatEarly Termin.Plumlee5,273,23513,000,00013,000,00013,000,000Assumes flatEarly Termin.2323
6
4John Henson12,267,60611,422,53610,577,4669,732,396Rookie extensionCap HoldHenson12,267,60611,422,53610,577,4669,732,396Cap Hold1818Pre13.852.60%8.00%9.80%18.50%6.10%12.10%9.10%106.2110.2
7
5Mirza Teletovic10,000,00010,000,00010,000,0000Assumed flatNon-Guarant.Teletovic10,000,00010,000,00010,000,0000Assumes flatNon-Guarant.20828
8
6Matthew Dellavedova9,600,0009,600,0009,600,0009,600,000Assumed flatUnofficialDellavedova9,600,0009,600,0009,600,0009,600,000Assumes flatUnofficial191534
9
7Jabari Parker5,374,3206,782,39213,564,784$8.9m QO in 2018Parker5,374,3206,782,39225,372,13627,275,046Assumes max extension2828
10
8Michael Carter-Williams3,183,5267,958,81500$4.4m QO in 2017Carter-Williams3,183,526GoneAssumes not re-signed191534
11
9Giannis Antetokounmpo2,995,4217,488,55200$4.2m QO in 2017Antetokounmpo2,995,42123,962,57325,759,76627,556,959Assumes max extension0
12
10Rashad Vaughn1,811,0401,889,0402,901,5657,253,914$4.1m QO in 2019Vaughn1,811,0401,889,0402,901,5657,253,914$4.1m QO in 20190
13
11Tyler Ennis1,733,8802,666,7076,666,7680$3.8m QO in 2018Ennis1,733,8802,666,7076,666,768$3.8m QO in 20180
14
12Thon Maker2,140,5002,236,8002,333,1002,974,703100% rookie scale 10th overall pick Maker2,140,5002,684,1602,799,7203,569,643120% scale '17+1616
15
13Malcolm Brogdon0000No cap hold until signedBrogdon0905,2491,050,2620Assumes min deal4848484848
16
Larry Sanders1,865,5471,865,5471,865,5471,865,547$13m paid over 7 years through 21/22Sanders1,865,5471,865,5471,865,5471,865,547Buy-out amount through '22
17
Total Players9964Includes RFA cap holds2017 #xx1,500,0001,750,0002,000,000Placeholder
18
Cap Number w/Holds96,317,677106,894,56483,509,23057,426,559Includes RFA cap holds2018 #xx1,500,0001,750,000Placeholder
19
Salary Cap94,143,000102,000,000108,000,000109,000,000Projections from April 2016 NBA Memo2019 #xx1,750,000Placeholder
20
Salary Floor84,728,70091,800,00097,200,00098,100,00090% of capGuaranteed88,590,912100,378,204125,843,230130,353,505
21
Tax Threshold113,287,000127,000,000126,000,000129,000,000Projections from April 2016 NBA MemoProjected Cap94,143,000102,000,000108,000,000109,000,000
22
Luxury Tax113,287,000127,000,000126,000,000129,000,000
23
Space Below Cap(2,174,677)(4,894,564)24,490,77051,573,441With RFA holds/optionsMax Cap Room5,552,0882,184,289-16,678,870-21,353,505
24
Space Below Tax16,969,32320,105,43642,490,77071,573,441Tax Room 24,696,08826,621,796156,770-1,353,505
25
Roster Spots13121311
26
@BrewHoop
27
28
29
Giannis Scenarios17/1818/1919/2020/2121/22Total
30
Super Max (7.5%)23962572.8925759765.8627556958.8329354151.831151344.76137,784,794
31
Mini Max (4.5%)23962572.8925040888.6726119204.4527197520.24102,320,186
32
33
Max Starting Salaries
34
Year
35
Cap Level70,000,00094,143,000102,000,000108,000,000109,000,000
36
Max 0-6 years16,407,50022,116,75023,962,57325,372,13625,607,063
37
Max 7-9 years19,689,00026,540,10028,755,08730,446,56330,728,476
38
Max 10+ years22,970,50030,963,45033,547,60235,520,99035,849,888
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
Loading...
 
 
 
16Salaries
15Salaries
Sheet2
Min Salaries
Rotations
2015 Prospects