MMM Kickass Budget
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEF
1
CategoryMiddle ClassKickassMe
2
Mortgage Interest$1,333$1,000$0
3
Property Taxes$200$150$309
4
Car Payments$700$100$0
5
Gas, Insurance, Maintenance$600$50$303
6
Home Maintenance, Renovations$2,400$600$300
7
Groceries$1,000$400$600
8
Beer and Wine$200$50$0
9
Restaurants and takeout/deliveries$600$50$200
10
Work Lunches$200$40$0
11
Gym Memberships$100$0$62
12
Housekeeper$400$0$0
13
Lawn Service$100$0$25
14
Ivy League Child Activities$800$100$0
15
Toys and junk for kids (and other peoples' kids)$100$10$100
16
Clothes and Shoes$200$50$50
17
Outdoor and Sports Gear$100$20$0
18
Haircuts, nails and waxing$80$5$55
19
Golf Membership$50$0$85
20
Apple Products$100$10$0
21
Music and Movies$50$10$10
22
Electricity$100$30$165
23
Heating/Cooling$100$50$54
24
Cell phones$150$50$135
25
Cable TV$100$0$8
26
Landline Telephone$25$0$0
27
Internet$50$50$45
28
Books and Magazines$60$0$10
29
Vacations$500$200$0
30
Prescription Medications and doctor visits for stress and overweight conditions$100$0$50
31
Monthly Total$10,498$3,025$2,566
32
Annual Total$125,976$36,300$30,790
33
Annual Income (after tax)$140,000$140,000$73,320
34
Annual Savings$14,024$103,700$42,530
35
Savings Percentage10.0%74.1%58.0%
36
Investment Returns5.00%5.00%5.00%
37
Annual safe withdrawal rate4.00%4.00%4.00%
38
Existing savings$100,000$100,000$100,000
39
Years to Retirement51.37.413.2
40
41
Years to Retirement factoring in existing savings50.54.710.0
42
Based on suggestion by PaulM12345
43
44
Thanks much to Arebelspy for providing the correct formula for "Years to Retirement"!!! Master!!! I changed the formula so that it would work with a new row I added, Annual safe withdrawal rate, so that users can play with Investment Returns and Safe withdrawal rate also
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
Loading...
 
 
 
Sheet1
Sheet2
Sheet3