ABCDEFGHIJKLMNOPQRSTU
1
PLEASE CLICK FILE--DOWNLOAD AND DOWNLOAN AN EXCEL COPY TO EDIT
2
Assets
Monthly Contribution
Employer Contribution
Asset Notes
3
1/1/20162/1/20163/1/20164/1/20165/1/20166/1/20167/1/20168/1/20169/1/201610/1/201611/1/201612/1/2016
4
Home
5
Vehicles$10,000 $9,700 $9,400 $9,100 $8,800 $8,500 $8,200 $7,900 $7,600 $7,300 $7,000 $6,700
6
Checking
7
Savings
8
401k
9
401k
10
IRA
11
IRA
12
Roth IRA$2,500 $2,958 $3,416 $3,874 $4,332 $3,800 $2,450 $2,975 $3,500 $3,958 $4,416 $4,874
13
Life Ins. Cash Value
14
Other
15
Other
16
Total$12,500 $12,658 $12,816 $12,974 $13,132 $12,300 $10,650 $10,875 $11,100 $11,258 $11,416 $11,574
17
18
LiabilitiesMonthly PaymentInterest RateDebt Notes/Terms
19
Mortgage
20
Student Loans
21
Auto Loan$5,000 $4,900 $4,800 $4,700 $4,600 $4,500 $4,400 $4,300 $4,200 $4,100 $5,500 $3,200
22
Credit Cards
23
Other
24
Other
25
Other
26
Total$5,000 $4,900 $4,800 $4,700 $4,600 $4,500 $4,400 $4,300 $4,200 $4,100 $5,500 $3,200
27
28
Net Worth
29
Assets - Liabilities$7,500 $7,758 $8,016 $8,274 $8,532 $7,800 $6,250 $6,575 $6,900 $7,158 $5,916 $8,374
30
31
IncomeIncome Notes
32
Income 1
33
Income 2
34
Bonus 1
35
Bonus 2
36
Other
37
Total$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
38
39
Other Notes
40
41
42
43
44
45
46
47
48