ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
Model 3 LR AWD Price History
Other configurations are in the other sheets
(Please comment if you find an error!)
2
Assuming you want to upgrade to FSD today (updated as of 4/13/19)
3
Example uses white interior and silver paint
Not kept up to date, if you would like to help maintain just request access
4
6 months SC = 6 months free supercharging from referral (9 months w/o test drive)
5
1000 mi SC = 1000 mi free supercharging from referral
6
This chart assumes delivery in the same time period as ordering
7
8
Dec. (no AP)Dec. (EAP)Dec. (FSD)Jan. 2 (no AP)Jan. 2 (EAP)Jan. 2 (FSD)Feb. 6 (no AP)Feb. 6 (EAP)Feb. 6 (FSD)Feb. 28 (no AP)Feb. 28 (AP)Feb. 28 (FSD)Mar. 21 (no AP)Mar. 21 (AP)Mar. 21 (FSD)Apr. 11 (AP)Apr. 11 (FSD)July 1 (AP)July 1(FSD)
9
Model 3 LR AWD$53,000$53,000$53,000$51,000$51,000$51,000$49,900$49,900$49,900$47,000$47,000$47,000$48,500$48,500$48,500$49,500$49,500$47,990$47,990
10
White Premium Interior$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000$1,000
11
Silver Paint$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$1,500$6,000$1,000$1,000$1,000
12
Dest. Doc. Fee$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200$1,200
13
AP (purchase time)$0$5,000$8,000$0$5,000$8,000$0$2,000$8,000$0$3,000$8,000$0$3,000$8,000$00$00
14
FSD upgrade (today)$11,000$5,000$0$7,000$0$0$7,000$0$0$11,000$7,000$0$11,000$7,000$06000$6,0006000
15
Subtotal$67,700$66,700$64,700$61,700$59,700$62,700$60,600$54,600$61,600$61,700$60,700$58,700$63,200$62,200$60,200$56,700$57,700$56,190$56,190
← Tesla's revenue / "purchase price"
16
17
Federal tax rebate-$7,500-$7,500-$7,500-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$3,750-$1,875-$1,875
18
Notes6 months SC6 months SCEarly Access
6 months SC		AP free
6 months SC		FSD free
6 months SC		Early Access
6 months SC		AP freeFSD freeEarly Access1000 mi SC1000 mi SC1000 mi SC1000 mi SC1000 mi SC1000 mi SC1000 mi SC
19
Subtotal$60,200$59,200$57,200$57,950$55,950$58,950$56,850$50,850$57,850$57,950$56,950$54,950$59,450$58,450$56,450$52,950$53,950$54,315$54,315
← Comparing prices here makes sense IMO
20
21
CA incentive-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500-$2,500
← Below here: CA Bay Area with PG&E
22
PG&E incentive-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800-$800
23
Tax$5,103$5,553$5,823$4,923$5,373$5,643$4,824$4,914$5,544$4,563$4,833$5,283$4,698$4,968$5,418$5,103$3,606$4,517$3,512
24
25
Gov. fee$720$714$701$685$647$691$677$613$684$685$678$640$694$688$675$627$120$624$120
26
Total$62,723$62,167$60,424$60,258$58,670$61,984$59,051$53,077$60,778$59,898$59,161$57,573$61,542$60,806$59,243$55,380$54,376$56,156$54,647
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100