ABCDEFGHIJKLMNOPQRSTUVWX
1
Regular Scenario
2
Average Monthly Order Goal100
3
Product/Service BreakdwonSelling PriceProduct Split Percentage
# of Products
Expected Revenue by Product Types
4
Product 1£100.0090%90£9,000.00
5
Product 2£200.0010%10£2,000.00
6
Product 3£400.0020%20£8,000.00
7
£19,000.00
8
9
Expected AOV£190.00
10
Reucrring? (if yes, enter average customer lifespan in months)
3
11
Expected Average LTV (where recurring)£570.00
12
13
14
15
16
17
Funnel Scenario
18
Total Order Goal1,000
19
Product/Service BreakdwonSelling PriceProduct Split Percentage
# of Products
Expected Revenue by Product Types
20
CORE PRODUCT£100.00100%1000£100,000.00
21
Upsell 1£155.0030%300£46,500.00
22
Upsell 2£0.000%0£0.00
23
Upsell 3£0.000%0£0.00
24
£146,500.00
25
26
Expected AOV Of Funnel£146.50
27
Reucrring? (if yes, enter average customer lifespan in months)
1
28
Expected Average LTV (where recurring)£146.50
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100