Carry Math
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
NumberMultipleInitial InvestmentInvestedProceedsGain
2
Winners65$2,500,000$15,000,000$75,000,000$60,000,000
3
Break Even71$2,500,000$17,500,000$17,500,000$0
4
Losers70$2,500,000$17,500,000$0-$17,500,000
5
6
Total20$50,000,000$92,500,000$42,500,000
7
8
Fees%2%$1,000,000
9
Years7$7,000,000
10
11
General Partners
$1,500,000$8,500,0002 OR 20
12
Limited Partners
$50,000,000$84,000,000$34,000,0001.68
13
14
15
16
Deal by DealNumberMultipleInitial InvestmentInvestedProceedsGain
17
18
Winners65$2,500,000$15,000,000$75,000,000$60,000,000
19
Break Even71$2,500,000$17,500,000$17,500,000$0
20
Losers70$2,500,000$17,500,0000-$17,500,000
21
22
Total20$7,500,000$50,000,000$92,500,000$42,500,000
23
24
Fees%2%$1,000,000
25
Years7$7,000,000
26
27
28
General Partners
$5,000,000$12,000,0002 AND 20
29
Limited Partners
$50,000,000$80,500,000$30,500,0001.61
30
31
2.333333333
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...