ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Week 5 through 10/30
Do not enter in this ColumnDo not enter in this Column
Do Not Enter in this Column
2
MC NameMTD Appts.MTD GrossCommandMC GrossMTD NetCommand MC NetMTD CO$Projected CO$*CO$ Break Even Amt./Monthly ExpensesMTD Profitability w/out taxes and bonusesNOTES
3
Austin NW387722$85,469 $114,700 $113,000 ($27,531)
4
Austin SW661313-10-8$209,549 $40,000 $297,000 ($87,451)
5
Baytown600-2-2$39,613 $59,176 $32,000 $7,613
6
Brazos Valley237744$16,625 $37,006 $38,250 ($21,625)
7
Cedar Park / Leander9110-1$19,119 $2,185 $21,927 ($2,808)
8
Coastal Bend2010400$95,911 $138,037 $100,000 ($4,089)
9
Conroe1322-7-7$20,697 $42,671 $48,000 ($27,303)
10
Galveston113300$6,215 $8,338 $27,000 ($20,785)
11
Georgetown126600$74,286 $87,676 $60,000 $14,286
12
Heritage2811711$235,207 $244,573 $377,000 ($141,793)
13
Houston Central361817108$38,200 $17,300 $56,000 ($17,800)
14
Houston Clear Lake64422$48,689$72,451 $65,000 ($16,311)
15
Houston Memorial2991111-2$215,057 $319,498 $220,000 ($4,943)
16
Houston Metropolitan37158-6-12$148,189 $221,663 $139,132 $9,057
17
Houston Platinum227665$5,792 $7,069 $41,000 ($35,208)
18
Houston SW29121211$103,126 $35,547 $131,000 ($27,874)
19
Houston-Northeast1566-4-4$45,498 $66,226 $80,000 ($34,502)
20
Lake Travis102211$49,993 $55,561 $55,500 ($5,507)
net will likely be 0 - waiting to hear back from agent on renewal
21
Laredo3822-1-1$44,539 $62,579 $45,000 ($461)
22
Lower Rio Grande111100$43,511 $51,858 $36,491 $7,020
23
Pasadena44$0
24
Preferred755-4-4$51,162$79,612 $65,000 ($13,838)
25
Premier706-5$53,205 $24,474 $110,000 ($56,795)
26
Professionals1000-3-3$82,206 $191,503 $107,000 ($24,794)
27
Rio Grande Valley1822-2-2$28,789 $42,000 $38,403 ($9,614)
28
San Antonio City View271616-12-12$166,775 $238,500 $242,000 ($75,225)
29
San Antonio Legacy Group
1245-1-1$88,350 $167,876 $64,561 $23,789
30
Signature201011-28-24$79,768 $35,169 $99,000 ($19,232)
31
The Woodlands2277-6-6$134,610 $172,854 $155,000 ($20,390)
32
TOTALS582180175-48-66$2,230,149 $2,636,103 $2,864,264 ($634,115)
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100