GiveWell LLIN funding gap analysis (April 2018) (Nov. 2019 update)

	A	B	C	D	F	G	H	I	J	K	L
1
2		2019 net gap (April 2018)	2019 net gap (August 2019)	2019 net gap (November 2019)	2020 net gap (April 2018)	2020 net gap (August 2019)	2020 net gap (November 2019)	After AMF allocations	2019-2020 gaps (November 2019)
3	Nigeria	23,820,349	23,820,349	23,820,349	38,139,438	38,139,438	38,139,438	38,139,438	61,959,787	Cost per net (unpublished analysis)	$4.59
4	Uganda	0	0	0	10,109,143	10,109,143	10,109,143	0	10,109,143	Estimated LLIN gap 2019-2020, excluding Nigeria	52,860,885
5	Sudan	0	4,055,844	4,055,844	0	3,482,816	4,362,636	4,362,636	8,418,480	Estimated funding gap for LLINs, 2019-2020, excluding Nigeria	$242,631,460
6	Chad	0	0	0	5,271,408	1,880,881	7,764,661	7,764,661	7,764,661		242631460.5
7	Niger	0	0	287,795	3,902,097	1,049,358	5,400,140	5,400,140	5,687,935
8	Tanzania	3,916,698	4,099,247	0	0	0	3,341,435	0	3,341,435
9	Mozambique	0	Data unavailable	994,219	0	Data unavailable	2,028,819	2,028,819	3,023,038
10	Cameroon	497,628	497,628	1,862,657	533,612	467,793	447,126	447,126	2,309,783
11	Gabon	Data unavailable	1,192,659	292,916	Data unavailable	306,248	1,498,907	1,498,907	1,791,823
12	Mauritania	Data unavailable	0	0	Data unavailable	1,699,205	1,699,205	1,699,205	1,699,205
13	Somalia	Data unavailable	0	0	Data unavailable	1,101,204	1,614,582	1,614,582	1,614,582
14	Zambia	0	1,571,000	-1,559,603	0	6,276,012	2,936,075	0	1,376,472
15	Madagascar	Data unavailable	0	0	Data unavailable	1,214,001	1,214,001	1,214,001	1,214,001
16	Burkina Faso	886,517	995,711	0	0	154,010	945,325	945,325	945,325
17	Zimbabwe	0	0	0	771,242	771,242	771,242	771,242	771,242
18	Benin	412,697	0	522,076	2,656,043	0	182,827	182,827	704,903
19	Togo	0	0	0	0	443,736	443,736	0	443,736
20	Congo	196,301	196,301	196,301	206,605	206,605	206,605	206,605	402,906
21	Namibia	0	116,300	116,300	0	119,750	119,750	119,750	236,050
22	Mali	Data unavailable	1,521,056	109,933	Data unavailable	1,458,640	17,421	17,421	127,354
23	Comoros	Data unavailable	0	0	Data unavailable	55,300	85,905	85,905	85,905
24	Cabo Verde	0	0	1,500	0	0	1,500	1,500	3,000
25	STP	0	0	0	0	0	0	0	0
26	Angola	0	0	0	0	0	0	0	0
27	Botswana	Data unavailable	0	0	Data unavailable	0	0	0	0
28	Burundi	492,124	0	0	156,000	0	0	0	0
29	C.A.R.	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	0
30	Cote d'Ivoire	0	0	0	0	1,000,000	0	0	0
31	DRC	1,153,591	0	0	20,934,506	0	0	0	0
32	Djibouti	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	0
33	Equatorial Guinea	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	Data unavailable	0
34	Eritrea	0	0	0	0	0	0	0	0
35	Ethiopia	0	0	0	0	0	0	0	0
36	The Gambia	0	Data unavailable	Data unavailable	0	Data unavailable	Data unavailable	Data unavailable	0
37	Ghana	0	0	0	0	0	0	0	0
38	Guinea	3,400,000	836,861	0	0	0	0	0	0
39	Guinea Bissau	0	0	0	0	0	0	0	0
40	Kenya	0	0	0	8,379,126	3,685,861	0	0	0
41	Liberia	253,057	0	0	253,057	0	0	0	0
42	Malawi	0	0	0	0	0	0	0	0
43	Rwanda	0	0	0	0	0	0	0	0
44	Senegal	0	0	0	1,803,206	1,803,206	0	0	0
45	Sierra Leone	0	0	0	2,178,546	0	0	0	0
46	South Sudan	0	Data unavailable	0	3,641,458	Data unavailable	0	0	0
47	Swaziland	0	Data unavailable	Data unavailable	0	Data unavailable	Data unavailable	Data unavailable	0
48
49	Total	35,028,962	38,902,956	30,700,288	98,935,487	75,424,449	83,330,478	66,500,089
50
51	Excluding Nigeria		15,082,607	6,879,938			45,191,040	28,360,651
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100