Esports Association

	B	C	D	E	F	G	H	J	K	L	M	N	O	P	Q
1
2	Esports Association
3	Available Funds as of Thursday, November 27, 2025 2:17 PM \| Fall 2025 - Spring 2026							#1 Regular Events
4	Program Name	Ref.	Sup.	Cont.	Equip.	Miscel.	Total	Date	Voucher # or PO #	Ref	Sup.	Cont.	Equip.	Misc.	Total
5	Co-Sponsorship	$ 1.00				$ 246.85	$ 247.85			$ 2,000.00	$ 250.00		$ 300.00	$ 4,000.00	$ 6,550.00
6	Regular Events	$ 1,640.62	$ 250.00	$ -	$ 300.00	$ 2,334.93	$ 4,525.55		BAR03-0000031185					$1,600.00	$1,600.00
7	Special Events	$ 3,000.00	$ -	$ 500.00	$ 447.15	$ 2,000.00	$ 5,947.15		ESA2501	$24.99					$24.99
8									ESA2502					35.07	$35.07
9	Total	$ 4,641.62	$ 250.00	$ 500.00	$ 747.15	$ 4,581.78	$ 10,720.55		2503	$132.49					$132.49
10									2505					$30.00	$30.00
11	Esports Association								2504	$119.60					$119.60
12	Inital Funds for FY 2025-2026								2506	$82.30					$82.30
13	Program Name	Ref.	Sup.	Cont.	Equip.	Miscel.	Total
14	Co-Sponsorship	$ 1.00				$ 246.85	$ 247.85
15	Regular Events	$ 2,000.00	$ 250.00		$ 300.00	$ 4,000.00	$ 6,550.00
16	Special Events	$ 3,000.00		$ 500.00	$ 447.15	$ 2,000.00	$ 5,947.15
17
18	Total	$ 5,001.00	$ 250.00	$ 500.00	$ 747.15	$ 6,246.85	$ 12,745.00
19
20	APPEALS
21	Program Name	Date	Ref	Sup.	Cont.	Equip.	Misc.
22
23
24
25
26
27
28
29										$359.38	$0.00	$0.00	$0.00	$1,665.07	$2,024.45
30										$1,640.62	$250.00	$0.00	$300.00	$2,334.93	$4,525.55
31
32								#2 Special Events
33								Date	Voucher #	Ref	Sup.	Cont.	Equip.	Misc.	Total
34										$ 3,000.00		$ 500.00	$ 447.15	$ 2,000.00	$ 5,947.15
35
36
37	Total		$0.00	$0.00	$0.00	$0.00	$0.00
38
39	10%: Line Changes (Horizontal Changes)				Program Name Changes
40	Program	Date	Amount		Date	Old Program Name	New Program Name
41
42
43
44
45
46
47
48
49
50
51	Cumulative Total		$0.00
52	Remaining Permissible Change		$0.00
53
54	Horizontal Change Budget		$0.00
55	The line change budget is 10% of the total initial allocated budget.
56
57	Co-Sponorships
58	Events	Costs
59
60										$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
61										$3,000.00	$0.00	$500.00	$447.15	$2,000.00	$5,947.15
62
63								#3 Co-Sponsorship
64	Terminology							Date	Voucher #	Ref	Sup.	Cont.	Equip.	Misc.	Total
65	Program Change	PC													$0.00
66	Line Change	LC
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90										$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
91
92
93
94
95
96
97
98
99
100