Finance Watch: Matrix of Fiscal Plan Analysis (DE, FR, ES).xlsx

	A	B	C	D	E	F	G	H
1	Table 1: Breakdown of National Fiscal Plans expenditures in EUR million
2	Amounts (Million Euros)	Environmental objectives (Pillar 1)	Social objectives (Pillar 2)	Infrastructure and digitalisation objectives (Pillar 3)	Other objectives*	Expenditures not scored**	Total	Plan based Resilience - Recovery Mix (%)
3	France Reboot	30,730	36,300	12,497	20,832		100,359
4	Resilience	22,180	23,025	4,947			50,152	50%
5	Recovery	8,550	13,275	7,550	20,832		50,207	50%
6	German Stimulus Package	34,100	83,715	7,000		5,000	129,815
7	Resilience	20,600	9,090	7,000			36,690	28%
8	Recovery	13,500	74,625	0		5,000	93,125	72%
9	Spain - Plan de Recuperación, Transf, Resiliencia	14,031	48,892	9,115			72,039
10	Resilience	7,971	4,267	9,051			21,289	30%
11	Recovery	6,060	44,625	65			50,750	70%
12					*Measures to reduce taxation for the business and military orders
13					**Equity injections to the German railway company Deutsche Bahn
14
15	Table 2: Bugdeted Amounts & Scores - Recovery vs Resilience
16		Resilience				Recovery
17		Resilience Block - Amounts budgeted (Billion Euro)	Resilience Average Score (1-5)	Environmental Resilience Score (1-5)	Social Resilience Score (1-5)	Recovery Block - Amounts budgeted (Billion Euro)	Recovery Score (/5)
18	France Relance	50	3.0	2.6	3.5	50	2.3
19	Environmental objectives			3.3	3.0
20	Social objectives			2.0	4.0
21	Infrastructure			2.0	3.0
22	Digitalisation			2.0	2.0
23	German Stimulus Package	31	3.1	2.4	3.7	88	2.8
24	Environmental objectives			2.7	3.6
25	Social objectives			2.0	4.0
26	Infrastructures and digitalisation			2.0	2.0
27	Spain - Plan de Recuperación, Transf, Resiliencia	21	3.4	3.0	3.9	51	3.1
28	Environmental objectives			3.0	3.3
29	Social objectives			2.0	4.0
30	Infrastructures including digitalisation			3.4	2.5
31	(1 low score - 5 high score)
32
33	Table 3: Overall Plan Scores & Objectives
34	Pillar based Scores (/5)	Environmental objectives (Pillar 1)	Social objectives (Pillar 2)	Infrastructure and digitalisation objectives (Pillar 3)	Plan Total Score (All Pillars)
35	French Government's Plan "France Relance" (100 Billion Euro)	2.8	3.0	2.5	2.6
36	German Government's Plan "Das Konjunkturprogramm für alle in Deutschland" (130 Billion Euro)	3.0	3.0	2	2.9
37	Spainish Government's Plan "España Puede - Plan de Recuperación, Transformación y Resiliencia" (72 Billion Euro)	3.2	3.5	2.5	3.3
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100