ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Project Estimate:Strong Mind, Strong Body
2
3
135 Allen Brook Rd.
4
5
CategoryDescriptionQuanityPrice Total sourceComment
6
7
Walls2x4, insulated, 2-sides drywalled, mud, finished sanded, ready for paint.
224 lin./ft.
56.00/lin. Ft. $ 12,544 Chagnon Interiors
8
CeilingDrop clg, 2x2 grid, tegular edge tiles03.50/sqft.Chagnon Interiors
Deleted for cost
9
FloorsCarpet - labor&mat. To install Acceleration in Crushed Gravel912sqft3.34/sqft.Flooring America
10
Laminate - Labor & mat. To install lamine Vinyl Plank in log cabin(5.49 sqft)1,640 sqft8.18/sqft $ 13,412 Flooring AmericaVerify Cost
11
Engineered Wood - Labor & mat. To install Builder Series Hickory in Natural(4.50 sqft)1,640 sqft8.13/sqftFlooring America & Planet HardwoodOther Option
12
Shower Floor tile $ 1,500 Jeff Kapsalis
13
PaintLabor & Mat for 1 coat primer, 2 coats of color on wall, 1 coat ceiling black, two coats on trim.2,775 sqft3.75/sqft $ 10,406 Misc. Painting Contractors & Dan HarrisDoes this include door painting?
14
Interior TrimDoor Trim - Labor & mat. To trimout waiting room door and windows, exterior door and chair rail, changing rooms, retail space. $ 2,800 Dan Harris
15
Cove Base - Labor & mat. To install Johnsonite toe 4" vinyl in Pebble480 lin. Ft.1.60/lin.ft. $ 822 Flooring America
16
DoorsMaterials: 10-Primed soild wood doors, 1-Metal full lite, 11-primed 5 7/8" metal jamb sets, new hinges11413.08/door $ 4,544 Kamco
17
Labor: Install jambs & hinges, hang door, install handle.11100.00/door $ 1,100 Chagnon Interiors
18
Glass entry door from Burlington Glass $ 500
19
Insulation for Yoga $ 3,000
20
Mechanicals
HVAC/ HRV (Yoga Heater incl)
 $ 8,000
Carlson Mechanical
Includes Yoga Heater
21
ElectricalElectrical $ 7,000 RVG
22
Light fixtures $ 3,000
23
Plumbing/showers
One or two piece stall shower, shower valve and install, move sink, slab work $ 2,800 Jeff Kapsalis
24
General Conditions
Dumpster,demo,cleaning, misc.
$ 2,500 Dan Harris
25
26
27
Total Cost: $ 73,928
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100