Scout Profit Tracker.xls
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAG
1
$27,688 = Highwater Mark - 2013Dens
2
Scout First NameLast NameTotal Pack RaisedPack DonationsLowes and Tractor Supply DonationsAllocated Show and Sell PopcornApp Take OrderOnline PopcornPopcorn Paper FormsPopcorn Prize Eligible*Popcorn Sales Total minus OnlineAmount PaidTotal DonationsPack ContributionScoutSold popcornSold >=250Sold > 250Profit ShareScout BalanceCarry Forward Balance / To BalanceWEBELOS CreditDues (40$)Camping (10$)Derby (5$)Boys Life ($12)ShirtsUNCCReimbu.PaidOwes
Details Paid
3
Corn+Dntns*Include InternetTrails End ttlTrails End50%36%55
4
$30,852$66$2,116$16,550$325$1,940$9,855$28,670.00$26,730$30,852$2,182
5
Total Check28670
6
7
Lions
8
ZacharyDavis00000000000010000.00$0.0004005000450
$45 from Nathan 12/5
9
William Fields902.88042.8820000660860860902.8842.88472.881111131.24$4.740404051229.548480
$48 1/29 to Jen for UNCC,
10
Max Goughenour00000000000010000.00$0.00040505000950$95 1/3
11
EliGreene00000000000010000.00$0.00040050190640
$2.57 from Levi Darby 12/5, $61.43 12/5
12
BrodyHastings00000000000010000.00-$59.000400001901
13
Reeye McConnell00000000000010000.00-$40.00040000001
14
Mason Pearce350.53025.5310500220325325350.5325.53188.03111126.27$0.000402050192481.730
$57.73 12/5, $24 1/29 to Jen for UNCC,
15
Lucas Shipman00000000000010000.00$0.0004005000450
$45 12/5
16
17
18
Tigers
19
CalebBoone00000000000010000.00$20.00040050190840
$84 12/5
20
ChristopherDiPalo00000000000010000.00$0.0004005000450
$33.67 from Sonny's account 12/5, $11.33 12/5
21
Lucas Fields922.88042.88200025655880855922.8842.88470.381111134.84$77.840400512000
22
Zachary Gommel1620271350001351351622794.5111013.50$0.0004020509.50610
$61 12/5
23
24
25
Wolves
26
CaydenAdams322062200006026026032262192111132.80-$19.500404010019056.71
$56.70 12/5
27
EthanBallard00000000000010000.00-$29.50040205039074.51
$74.50 12/5
28
BrodeyBranigan00000000000010000.00-$24.00-104020502024951
0wed $10 for registration, $95 12/5
29
Landon Brown00000000000010000.00$10.0004030501901040
$85 12/12, $19 1/9
30
ColinBumgarner10500000105105105105052.511000.00-$40.00040000001
31
LiamColeman2126.810216.8112050210495191017002126.81216.811066.811111407.21$308.710402010028.500
32
HardinCulp2230.551224.5513550360290200516452230.55225.551048.051111428.68$253.680402010028.5076.50
$76.50 Hardin Heartland Day Scout Camp Reim. 4/30,
33
ZecharyEdwards852.92037.9221500600815815852.9237.92445.421111120.66$0.1604030101228.500
34
MatthewJacob733.53078.53655000655655733.5378.53406.031111112.17$20.020403010129.509.350
$9.35 12/5
35
NathanMackel353.54043.542500060310310353.5443.54198.54111132.57$0.00040405129.5073.930
$73.93 12/5
36
CannonMcconnel00000000000010000.00-$40.00040000001
37
CornellMcCoy989.930129.9353532500860860989.93129.93559.931111174.77$87.2704005028.534200
$20 1/29 to Jen for UNCC,
38
EvanMcKinney43500001253104353104350155111133.30$0.000400500011.71
$33.30-$21.60=$11.70 1/9
39
BrodenMoates5190592050025546046051959289111167.30-$10.000403010032034.71
$34.70 12/5
40
NoahShipman360000003603603603600180111119.80$0.0504050500075.250
$75.25 12/5
41
42
43
Bears
44
ColinBlinson3394.6830229.6820000335800313528003394.68259.681659.681111649.14$252.9931.2540201012510294.40
$70 CSC reimbursement 1/23, $224.40 Webelos Resident Camp reimbursement 7/9
45
LeviDarby703.540118.545000850585500703.54118.54368.541111119.57$0.0004005120060-2.571
$2.57 to Eli Greene 12/5, reimb. $60 for camping refund 1/11,
46
SonnyDiPalo1031.74071.745100390609605701031.7471.74356.741111163.67$0.0004040100400-33.671
$33.67 to Christopher's account 12/5
47
ElijahFeneque495.43080.43415000415415495.4380.43287.93111169.92$20.420400009.500
48
OtavioField441.6046.634003520395360441.646.6226.6111149.40$67.25100404010040047.850
Moved $47.85 from Tiago account per parent request 5/7
49
BreydenJohnson400.82035.8223000135365365400.8235.82218.32111138.61-$10.00040301509.52469.891
$35.89 12/5, $10 to Ryan for cars 1/30, $24 1/22 to Jen for UNCC,
50
DominickPepitone872032180060600840780872324221111122.20$38.2004020501900
51
EvanPlemmons57405951500051551557459316.5111177.20$0.000.75402010129.5013.550
$13.55 12/5
52
JimmyRayfield4010002145001865401040104010020051111577.80$286.05143.25403051229.50318.50
$82.50 for uniform reimbursement 12/7, $79.50 for CSC reimbursement 1/23, $80 for banquet reimbursement 3/12, $76.50 for day camp reimbursement
53
JakeSeeley1439.2835144.28955035270126012251439.28179.28791.781111271.44$94.94424040101268.5480
54
HoldenYarbrough100500710060235100594510050472.51111135.90$88.4042.540201002000
55
56
57
Webelos
58
HaydonCorrell00000000000010000.00-$73.5004005028.501
59
NathanDavis9330683800048586586593368500.51111189.70$36.20040305033.50-450
-$45 to Zac 12/5
60
TadanGensch571.35031.352250185130540355571.3531.35208.85111167.88$4.5004020509.5011.120
$11.12 1/2
61
SilasMcConnell00000000000010000.00-$15.2524.7540000001
62
NicolasNadra44405938500038538544459251.5111198.80-$9.700.540001219381
63
64
65
Arrow of LIght
66
GrantBerry1605.43090.43131000205151515151605.4390.43847.931111317.92$0.00141.540405129.50352.9200
Meredith found $30 check which they initially covered for popcorn, so I put that money back into their acct. 2/7, $30 for AOL plaque and arrow (others paid cash) 4/19, (both equal 0 for paid), $352.92 transfer to Troop 83 5/10
67
Mason Correll00000000000010000.00-$45.00040050001
68
TannerCraig421.9016.914500260405405421.916.9219.4111181.35$0.00040201002008.651
$3.65 12/5, $5 1/3
69
JonathanElliott17500000175175175175087.511100.00-$80.5004000040.501
70
TiagoField441.7041.734503520400365441.741.7224.2111192.85$0.0004005000-47.851
moved 47.85 to Otavio account per parent request 5/7
71
JackGrabants10500000105105105105052.511000.00$0.000402010121901010
$101 12/5,
72
AustinKeller13500000135135135135067.511100.00$0.000402050202451140
$90 12/5, $24 1/29 to Jen for UNCC, $5 transfer to Troop 83 5/10
73
WesleyMiller00000000000010000.00$0.0004005029.5074.50
$74.50 1/2
74
DanielOverbay285000002852852852850142.5111151.30$0.000404051219064.70
$64.70 12/5
75
76
77
78
Totals30852.04662116.041655032519409855286702673030852.042182.0415547.040523634314909.76$1,175.47516.502080910300168921.526419
79
069.2365.3859.62
80
0.9444444444
81
82
83
TotalsPopcorn DonationsSales + DonationsScoutsAverage per scout
84
LionsLions $ 1,185.00 $ 68.41 $ 1,253.41 9$139.27
85
TigersTigers $ 1,015.00 $ 69.88 $ 1,084.88 4$271.22
86
WolvesWolves $ 8,175.00 $ 853.28 $ 9,028.28 18$501.57
87
BearsBears $ 13,485.00 $ 883.09 $ 14,368.09 15$957.87
88
Webelos 1Webelos 1 $ 1,790.00 $ 158.35 $ 1,948.35 7$278.34
89
AOLAOL $ 3,020.00 $ 149.03 $ 3,169.03 9$352.11
90
91
$ 28,670.00 $ 2,182.04 $ 30,852.04
92
93
94
95
96
97
98
99
100
Loading...
Main menu