Friendtech Share Price Modelling

	A	B	C	D	E	F	G	H	I
1	Amount					1	<- modify this, but defaulting to 1 is fine
2
3	Shares	Sum1	Sum2	Summation	Price In Wei	Buy Price In ETH	Sell Price in ETH	<- sell price is just the price of shares minus whatever you're trying to offload
4	0	0	0	0	0	0	0
5	1	0	1	1	62500000000000	0.0000625	0		Note: leaderboard people might have figures that look different to this, because holders might have multiple shares
6	2	1	5	4	250000000000000	0.00025	0.0000625		e.g. rn Cobie has 126 holders but 2.32806 ETH price, which means he's got 193 shares outstanding
7	3	5	14	9	562500000000000	0.0005625	0.00025
8	4	14	30	16	1E+15	0.001	0.0005625
9	5	30	55	25	1.5625E+15	0.0015625	0.001		Interesting caveat is that the way that you can't sell the 1 remaining share for anything means people sniping nobodies aren't gaining any 'advantage'
10	6	55	91	36	2.25E+15	0.00225	0.0015625		Fork the spreadsheet if you want, columns B through E contain intermediate data
11	7	91	140	49	3.0625E+15	0.0030625	0.00225		Model drawn from lines 151-156 of https://basescan.org/address/0xcf205808ed36593aa40a44f10c7f7c2f67d4a4d4#code
12	8	140	204	64	4E+15	0.004	0.0030625
13	9	204	285	81	5.0625E+15	0.0050625	0.004
14	10	285	385	100	6.25E+15	0.00625	0.0050625
15	11	385	506	121	7.5625E+15	0.0075625	0.00625
16	12	506	650	144	9E+15	0.009	0.0075625
17	13	650	819	169	1.05625E+16	0.0105625	0.009
18	14	819	1015	196	1.225E+16	0.01225	0.0105625
19	15	1015	1240	225	1.40625E+16	0.0140625	0.01225
20	16	1240	1496	256	1.6E+16	0.016	0.0140625
21	17	1496	1785	289	1.80625E+16	0.0180625	0.016
22	18	1785	2109	324	2.025E+16	0.02025	0.0180625
23	19	2109	2470	361	2.25625E+16	0.0225625	0.02025
24	20	2470	2870	400	2.5E+16	0.025	0.0225625
25	21	2870	3311	441	2.75625E+16	0.0275625	0.025
26	22	3311	3795	484	3.025E+16	0.03025	0.0275625
27	23	3795	4324	529	3.30625E+16	0.0330625	0.03025
28	24	4324	4900	576	3.6E+16	0.036	0.0330625
29	25	4900	5525	625	3.90625E+16	0.0390625	0.036
30	26	5525	6201	676	4.225E+16	0.04225	0.0390625
31	27	6201	6930	729	4.55625E+16	0.0455625	0.04225
32	28	6930	7714	784	4.9E+16	0.049	0.0455625
33	29	7714	8555	841	5.25625E+16	0.0525625	0.049
34	30	8555	9455	900	5.625E+16	0.05625	0.0525625
35	31	9455	10416	961	6.00625E+16	0.0600625	0.05625
36	32	10416	11440	1024	6.4E+16	0.064	0.0600625
37	33	11440	12529	1089	6.80625E+16	0.0680625	0.064
38	34	12529	13685	1156	7.225E+16	0.07225	0.0680625
39	35	13685	14910	1225	7.65625E+16	0.0765625	0.07225
40	36	14910	16206	1296	8.1E+16	0.081	0.0765625
41	37	16206	17575	1369	8.55625E+16	0.0855625	0.081
42	38	17575	19019	1444	9.025E+16	0.09025	0.0855625
43	39	19019	20540	1521	9.50625E+16	0.0950625	0.09025
44	40	20540	22140	1600	1E+17	0.1	0.0950625
45	41	22140	23821	1681	1.05063E+17	0.1050625	0.1
46	42	23821	25585	1764	1.1025E+17	0.11025	0.1050625
47	43	25585	27434	1849	1.15563E+17	0.1155625	0.11025
48	44	27434	29370	1936	1.21E+17	0.121	0.1155625
49	45	29370	31395	2025	1.26563E+17	0.1265625	0.121
50	46	31395	33511	2116	1.3225E+17	0.13225	0.1265625
51	47	33511	35720	2209	1.38063E+17	0.1380625	0.13225
52	48	35720	38024	2304	1.44E+17	0.144	0.1380625
53	49	38024	40425	2401	1.50063E+17	0.1500625	0.144
54	50	40425	42925	2500	1.5625E+17	0.15625	0.1500625
55	51	42925	45526	2601	1.62563E+17	0.1625625	0.15625
56	52	45526	48230	2704	1.69E+17	0.169	0.1625625
57	53	48230	51039	2809	1.75563E+17	0.1755625	0.169
58	54	51039	53955	2916	1.8225E+17	0.18225	0.1755625
59	55	53955	56980	3025	1.89063E+17	0.1890625	0.18225
60	56	56980	60116	3136	1.96E+17	0.196	0.1890625
61	57	60116	63365	3249	2.03063E+17	0.2030625	0.196
62	58	63365	66729	3364	2.1025E+17	0.21025	0.2030625
63	59	66729	70210	3481	2.17563E+17	0.2175625	0.21025
64	60	70210	73810	3600	2.25E+17	0.225	0.2175625
65	61	73810	77531	3721	2.32563E+17	0.2325625	0.225
66	62	77531	81375	3844	2.4025E+17	0.24025	0.2325625
67	63	81375	85344	3969	2.48063E+17	0.2480625	0.24025
68	64	85344	89440	4096	2.56E+17	0.256	0.2480625
69	65	89440	93665	4225	2.64063E+17	0.2640625	0.256
70	66	93665	98021	4356	2.7225E+17	0.27225	0.2640625
71	67	98021	102510	4489	2.80563E+17	0.2805625	0.27225
72	68	102510	107134	4624	2.89E+17	0.289	0.2805625
73	69	107134	111895	4761	2.97563E+17	0.2975625	0.289
74	70	111895	116795	4900	3.0625E+17	0.30625	0.2975625
75	71	116795	121836	5041	3.15063E+17	0.3150625	0.30625
76	72	121836	127020	5184	3.24E+17	0.324	0.3150625
77	73	127020	132349	5329	3.33063E+17	0.3330625	0.324
78	74	132349	137825	5476	3.4225E+17	0.34225	0.3330625
79	75	137825	143450	5625	3.51563E+17	0.3515625	0.34225
80	76	143450	149226	5776	3.61E+17	0.361	0.3515625
81	77	149226	155155	5929	3.70563E+17	0.3705625	0.361
82	78	155155	161239	6084	3.8025E+17	0.38025	0.3705625
83	79	161239	167480	6241	3.90063E+17	0.3900625	0.38025
84	80	167480	173880	6400	4E+17	0.4	0.3900625
85	81	173880	180441	6561	4.10063E+17	0.4100625	0.4
86	82	180441	187165	6724	4.2025E+17	0.42025	0.4100625
87	83	187165	194054	6889	4.30563E+17	0.4305625	0.42025
88	84	194054	201110	7056	4.41E+17	0.441	0.4305625
89	85	201110	208335	7225	4.51563E+17	0.4515625	0.441
90	86	208335	215731	7396	4.6225E+17	0.46225	0.4515625
91	87	215731	223300	7569	4.73063E+17	0.4730625	0.46225
92	88	223300	231044	7744	4.84E+17	0.484	0.4730625
93	89	231044	238965	7921	4.95063E+17	0.4950625	0.484
94	90	238965	247065	8100	5.0625E+17	0.50625	0.4950625
95	91	247065	255346	8281	5.17563E+17	0.5175625	0.50625
96	92	255346	263810	8464	5.29E+17	0.529	0.5175625
97	93	263810	272459	8649	5.40563E+17	0.5405625	0.529
98	94	272459	281295	8836	5.5225E+17	0.55225	0.5405625
99	95	281295	290320	9025	5.64063E+17	0.5640625	0.55225
100	96	290320	299536	9216	5.76E+17	0.576	0.5640625