Duke Energy Indiana 2024 Rate Hike Base Rates Comparison

	A	B	C	D	E
1	Duke Energy Indiana 2024 Rate Hike Base Rates Comparison
2
3		Current Bill		Proposed bill
4	1000 kWh	Charges & Rates	Total Bill	Charges & Rates	Total Bill
5	Monthly Fixed Charge	$10.54	$10.54	$13.70	$13.70
6	First 300 kWh	$0.15	$44.64	$0.20	$59.25
7	Next 700 kWh	$0.11	$75.81	$0.14	$100.63
8	All kWh over 1,000	$0.10	$0.00	$0.13	$0.00
9		Total:	$130.99	Total:	$173.58
10				Increase:	$42.59
11
12		Current Trackers		Proposed Trackers
13		Charge per kWh	Total charge for 1000 kWh	Charge per kWh	Total charge for 1000 kWh
14	Fuel Cost Adjustment	0.002194	$2.19	0	$0.00
15	Environmental Compliance Investment Adjustment	-0.00098	-$0.98	0.001371	$1.37
16	TDSIC (Grid Modernization) Rate Adjustment	0.002986	$2.99	0.001228	$1.23
17	Energy Efficiency Revenue Adjustment	0.002019	$2.02	0.001008	$1.01
18	Credits Adjustment	-0.0099	-$9.90	-0.006872	-$6.87
19	RTO Non-Fuel Costs and Revenues Adjustment	-0.000322	-$0.32	0	$0.00
20	Reliability Adjustment	-0.000055	-$0.06	0.000283	$0.28
21	Federally Mandated Cost Adjustment	0	$0.00	0	$0.00
22	Renewable Energy Project Revenue Adjustment	0.000233	$0.23	0.000074	$0.07
23	Load Control Adjustment	0.001437	$1.44	0	$0.00
24		Total:	-$2.39	Total:	-$2.91
25				Decrease:	-$0.52
26
27		Current Bill		Proposed bill
28	1000 kWh	Charges & Rates	Total Bill	Charges & Rates	Total Bill
29	Monthly Fixed Charge	$10.54	$10.54	$13.70	$13.70
30	Base rates per kWh	$0.12	$120.45	$0.16	$159.88
31	Trackers	-0.002388	-$2.39	-0.002908	-$2.91
32		Total:	$128.60	Total:	$170.67
33				Increase:	$42.07
34				Percent increase:	32.71%
35
36	1000 kWh	Current	Proposed
37	PRICE PER kWh (with fixed charge)	$0.13	$0.17
38	PRICE PER kWh (w/o fixed charge)	$0.12	$0.16
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100