ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
EQUITIES
2
Growth Rate4.00%
3
Dividends(Unfranked)5.00%
4
Accumulation$50,000.00per annum
5
PROPERTY
6
Gross Rent $ - per week
7
Growth Rate4.00%
8
Rent Growth Rate3.00%
9
Non Interest Expenses As Percentage Of Rent30.00%
10
GENERAL
11
Inflation2.50%
12
Start Year2018
13
MISC
14
Start Equities Value $ -
15
Start Property Value $ -
16
Total Debt $ -
17
Interest Rate On Debts5.00%
18
Debt Reduction $ - per annum
19
TARGET
20
Gross Income (In Today's Terms)$130,000.00
21
Net Wealth (In Today's Terms)$3,000,000.00
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100