costs.xlsx

	A	B	C	D	E	F	G	H	I
1		1	2	3	4	5	6	7
2	Salary
3	Project Manager	8000	8000	8000	8000	8000	8000	8000
4	Leader1		7000	7000	7000	7000	7000	7000
5	Leader2				7000	7000	7000	7000
6	Senior Developer		7000	7000	7000	7000	7000	7000
7	Senior Developer				7000	7000	7000	7000
8	Mid-level Developer			4000	4000	4000	4000	4000
9	Mid-level Developer			4000	4000	4000	4000	4000
10	Mid-level Developer			4000	4000	4000	4000	4000
11	Mid-level Developer					4000	4000	4000
12	Mid-level Developer
13	Accounting	2000	2000	2000	2000	2000	2000	2000
14	HR	2000	2000	2000	2000	2000	2000	2000
15	Girls+DATA		5000
16
17	Servers
18	Trading Automate
19	Development				200	200	200	200
20	Production							5000
21	Neural Networks
22	Development	200	200	200	200	200	200	200
23	Production
24	Google Educatuon Accs	100	100	100	100	100	100	100
25
26	Total per month:	12300	31300	38300	52500	56500	56500	61500	USD
27
28	Total:	308900	USD
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100