FAANG FIRE RSU Dashboard v1.1

	A	B	C	D	E	F	G	H	J	K	L	M
1	Welcome to the FAANG FIRE RSU Dashboard. This Template was created by Andre over at andrenader.substack.com. Please see instructions in the "Insert Data Here" tab to copy and populate the dashboard with your own data. Full instructions and explanations available: https://andrenader.substack.com/p/rsu-dashboard
2
3
4
5	ADD DATA OVER HERE ----->			Insert Data Here
6					andrenader.substack.com
7			Total Unvested RSUs			Upcoming Vests (next 4)			Prior Vests (last 4)
8	Stock Ticker:	META	Shares	Current Value		Date	Current Value	Shares	Date	Value At Vest	Shares	Stock Price at Vest
9	Current Price:	191.62	705	$135,176		2/15/2023	$8,743	46	11/15/2022	$5,342	46	$117.08
10						5/15/2023	$11,401	60	8/15/2022	$8,253	46	$180.89
11						8/15/2023	$11,401	60	5/15/2022	$9,127	46	$200.04
12						11/15/2023	$11,401	60	2/15/2022	$8,080	37	$221.00
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31	Tax Rate*:	45%	Don't Edit Here. For Full Tax Aware Dashboard See Here
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49	*Tax Rates are hard coded and do not update dynamically.
50	WORK IN PROGRESS. PLEASE SHARE FEEDBACK TO andre@avocadofire.com or message me on Substack
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100