| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||
2 | GET STARTED | NOTE | |||||||||||
3 | Set your starting balance in cell L8, then customize your categories and planned spending amounts in the 'Income' and 'Expenses' tables below. | Only edit highlighted cells. | |||||||||||
4 | Try not to alter cells that contain a formula. | ||||||||||||
5 | As you enter data in the 'Transactions' tab, this sheet will automatically update to show a summary of your spending for the month. | ||||||||||||
6 | |||||||||||||
7 | |||||||||||||
8 | eRev APBN - Day 341 - Onward | Starting balance: | $5,254 | ||||||||||
9 | |||||||||||||
10 | |||||||||||||
11 | |||||||||||||
12 | |||||||||||||
13 | 0% | ||||||||||||
14 | Increase in total savings | ||||||||||||
15 | $0 | ||||||||||||
16 | START BALANCE | END BALANCE | Saved this month | ||||||||||
17 | $5,254 | $5,254 | |||||||||||
18 | |||||||||||||
19 | |||||||||||||
20 | Expenses | Income | |||||||||||
21 | Planned | $1,000 | Planned | $4,450 | |||||||||
22 | Actual | $0 | Actual | $0 | |||||||||
23 | |||||||||||||
24 | Expenses | Income | |||||||||||
25 | Planned | Actual | Diff. | Planned | Actual | Diff. | |||||||
26 | Totals | $1,000 | $0 | +$1,000 | Totals | $4,450 | $0 | -$4,450 | |||||
28 | Budget Presiden | $0 | $0 | $0 | Program IDR - XI | $4,000 | $0 | -$4,000 | |||||
29 | Budget PM | $0 | $0 | $0 | Program IDR | $0 | $0 | $0 | |||||
30 | Budget MoFA | $0 | $0 | $0 | Donasi | $0 | $0 | $0 | |||||
31 | Budget MoD | $1,000 | $0 | +$1,000 | Bonus | $0 | $0 | $0 | |||||
32 | Budget MoE | $0 | $0 | $0 | Other | $450 | $0 | -$450 | |||||
33 | Budget Governor | $0 | $0 | $0 | $0 | ||||||||
34 | Other | $0 | $0 | $0 | $0 | ||||||||
35 | $0 | ||||||||||||
36 | $0 | ||||||||||||
37 | $0 | ||||||||||||
38 | $0 | ||||||||||||
39 | $0 | ||||||||||||
40 | $0 | ||||||||||||
41 | $0 | ||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||