ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
This document was exported from Numbers. Each table was converted to an Excel worksheet. All other objects on each Numbers sheet were placed on separate worksheets. Please be aware that formula calculations may differ in Excel.
4
5
6
7
Numbers Sheet NameNumbers Table NameExcel Worksheet Name
8
9
Comparing Worksheet
10
Table 1Comparing Worksheet
11
Comparing with High Use of HD
12
Table 1Comparing with High Use of HD
13
Projected Part B premiums from CMS
14
Table 1-1Projected Part B premiums from
15
Part B and Inflation
16
Table 1Part B and Inflation
17
Inputs for Comparing Worksheet
18
InputsInputs for Comparing Worksheet
19
HD G DeductiblesInputs for Comparing Worksheet1
20
“All Drawings from the Sheet”Inputs for Comparing Worksheet2
21
CPI-U
22
Table 1CPI-U
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100