MLB Arizona 24

	A	B	C	D	E	F	G	H	I	K	M	N	O	P	Q	S	T	U	V	W
1
2	ARIZONA										Projected 40-man Year-End Payrolls (salary+pro-rated bonus)					Projected 40-man CB Tax Payrolls (average annual value)
3	ARIZONA										2024	2025	2026	2027	2028	2024	2025	2026	2027	2028
4	DIAMONDBACKS										$167,894,068	$63.475	$61.225	$51.225	$17.625	$216,510,735	$82.242	$82.742	$69.242	$34.542
5	DIAMONDBACKS															Projected 2024 CB tax:		$0
6
7	Player	Pos.	Year	Rd	Pick	Age	MLS	Opts	Agent	Length / Total Value	Projected 40-man Year-End Payrolls (salary+pro-rated bonus)					Projected 40-man CB Tax Payrolls (average annual value)
8	Player	Pos.	Year	Rd	Pick	7/1/24	1/24	1/24	Agent	Length / Total Value	2024	2025	2026	2027	2028	2024	2025	2026	2027	2028
9
10	Montgomery, Jordan	lhp-s	2014	4	122	31	6.153	2 / 3	Wasserman	1 yr/$25M (24)+25 v opt	$25,000,000	opt				$25,000,000	opt
11	Rodriguez, Eduardo	lhp-s	2010		VEN	31	8.070	2 / 3	Octagon	4 yr/$80M (24-27)+28 v opt	$14,000,000	$20.000	$21.000	$19.000	opt	$20,000,000	$20.000	$20.000	$20.000	opt
12	Marte, Ketel	2b	2010		DOM	29	7.162	1 / 3	Wasserman	5 yr/$76M (23-27)+28 opt	$13,600,000	$16.600	$16.600	$14.600	$3.000	$15,200,000	$15.200	$15.200	$15.200	opt
13	Suárez, Eugenio	3b	2008		VEN	32	9.061	1 / 3	Octagon	7 y/$66M (18-24)+25 opt	$11,000,000	$2.000				$13,000,000	opt
14	Walker, Christian	1b	2012	4	132	32	5.124	0 / 3	CAA	1 yr/$10.9M (24)	$10,900,000	FA				$10,900,000
15	Gallen, Zac	rhp-s	2016	3	106	27	4.100	3 / 3	Boras Corp.	1 yr/$10.011M (24)	$10,011,000	A3	FA			$10,011,000
16	Gurriel Jr., Lourdes	dh	2016		CUB	30	5.094	0 / 3	Magnus Spts	3 yr/$42M (24-26)+27 cl opt	$10,000,000	$14.000	$13.000	$5.000		$14,000,000	$14.000	$14.000	opt
17	Pederson, Joc	lf	2010	11	352	32	9.028	3 / 3	Excel	1 yr/$12.5M (24)+25 m opt	$9,500,000	$3.000				$12,500,000	opt
18	Kelly, Merrill	rhp-s	2010	8	251	34	5.000	3 / 3	Apex	2 yr/$18M (23-24)+25 opt	$8,500,000	$1.000				$9,000,000	opt
19	Sewald, Paul	rhp-c	2012	10	320	34	5.072	0 / 3		1 yr/$7.35M (24)	$7,350,000	FA				$7,350,000
20	Castro, Miguel	rhp	2012		DOM	29	7.079	0 / 3	Ballengee	1 yr/$3.5M (23)+24 cl opt	$5,000,000					$5,000,000
21	Carroll, Corbin	lf	2019	1	16	22	1.038	3 / 3	CAA	8 yr/$111M (23-30)+31 cl opt	$3,625,000	$5.625	$10.625	$12.625	$14.625	$13,875,000	$13.875	$13.875	$13.875	$13.875
22	Barnhart, Tucker	c	2009	10	299	33	9.047	2 / 3	Ballengee	2 yr/$6.5M (23-24)	$3,250,000	FA				$3,250,000
23	McGough, Scott	rhp	2011	5	164	34	1.046	2 / 3		2 yr/$6.25M (23-24)+25 m opt	$3,000,000	$0.750				$2,750,000	opt
24	Grichuk, Randal	cf	2009	1	24	32	9.033	0 / 3	Excel	1 yr/$2M (24)+25 m opt	$1,500,000	$0.500				$2,000,000	opt
25	Thompson, Ryan	rhp	2014	23	676	32	3.095	2 / 3		1 yr/$1.35M (24)	$1,350,000	A2	A3	FA		$1,350,000
26	Ginkel, Kevin	rhp	2016	22	659	28	3.032	2 / 3	Ballengee	1 yr/$1.225M (24)	$1,225,000	A2	A3	FA		$1,225,000
27	Newman, Kevin	ss	2015	1	19	30	5.046	3 / 3	Jonathan Weiss	1 yr (24)	$946,237	FA				$946,237
28	Mantiply, Joe	lhp	2013	27	816	32	3.029	2 / 3	ACES	1 yr/$925,000 (24)	$925,000	A2	A3	FA		$925,000
29	Perdomo, Geraldo	ss	2016		DOM	23	2.015	2 / 3		1 yr/$786,000 (24)	$786,000	A1	A2	A3	FA	$786,000
30	Thomas, Alek	cf	2018	2	63	23	1.132	2 / 3	Wasserman	1 yr/$769,500 (24)	$769,500	A1	A2	A3	Ar	$769,500
31	McCarthy, Jake	rf	2018	1s	39	25	1.124	1 / 3		1 yr/$766,000 (24)	$766,000		A1	A2	A3	$766,000
32	Nelson, Ryne	rhp-s	2019	2	56	25	1.020	2 / 3		1 yr/$764,300 (24)	$764,300		A1	A2	A3	$764,300
33	Henry, Tommy	lhp	2019	2	74	25	1.053	2 / 3		1 yr/$760,500 (24)	$741,803		A1	A2	A3	$741,803
34	Moreno, Gabriel	c	2016		VEN	24	1.061	1 / 3		1 yr/$760,100 (24)	$760,100		A1	A2	A3	$760,100
35	Nelson, Kyle	lhp	2017	15	462	26	2.076	1 / 3	MVP Sports	1 yr/$757,300 (24)	$757,300	A1	A2	A3	FA	$757,300
36	Pfaadt, Brandon	rhp	2020	5	149	25	0.097	2 / 3		1 yr/$754,400 (24)	$754,400					$754,400
37	Jameson, Drey	rhp	2019	1	34	25	1.003	2 / 3		1 yr/$749,700 (24)	$749,700		A1	A2	A3	$749,700
38	Frías, Luis	rhp	2015		DOM	25	0.149	0 / 3		1 yr/$748,300 (24)	$258,957					$258,957
39	Jarvis, Bryce	rhp	2020	1	18	26	0.040	2 / 3		1 yr/$743,600 (24)	$743,600					$743,600
40	Alexander, Blaze	ss	2018	11	339	25	0.000	2 / 3		1 yr/$740,000 (24)	$740,000					$740,000
41	Allen, Logan	lhp	2015	8	231	27	1.034	0 / 3		1 yr (24)	$669,355					$669,355
42	Barrosa, Jorge	lf	2017		VEN	23	0.000	2 / 3		1 yr (24)	$133,920					$133,920
43	Cecconi, Slade	rhp	2020	1s	33	25	0.043	2 / 3		1 yr (24)	$660,077					$660,077
44	Herrera, Jose	c	2013		VEN	26	1.093	1 / 3		1 yr (24)	$180,900		A1	A2	A3	$180,900
45	Jacques, Joe	lhp	2018	33	984	29	0.090	2 / 3		1 yr (24)	$103,742					$103,742
46	Lawlar, Jordan	ss	2021	1	6	21	0.025	3 / 3		1 yr (24)	$120,600					$120,600
47	Martinez, Justin	rhp	2018		DOM	22	0.031	2 / 3		1 yr (24)	$746,308					$746,308
48	Mena, Cristian	rhp	2019		DOM	21	0.000	3 / 3		1 yr (24)	$60,300					$60,300
49	Saalfrank, Andrew	rhp	2019	6	182	26	0.028	3 / 3		1 yr (24)	$653,417					$653,417
50	Smith, Pavin	1b	2017	1	7	27	2.091	1 / 3	Excel	1 yr (24)	$698,637	A1	A2	A3	FA	$698,637
51	Walston, Blake	lhp	2019	1	26	23	0.000	3 / 3		1 yr (24)	$60,300					$60,300
52	Peterson, Jace									released 4/22/24	$5,000,000					$4,750,000
53	Martin, Corbin									outrighted 4/14/24	$22,045					$22,045
54	Rivera, Emmanuel									paid before 4/1/24 trade to MIA	$20,570					$20,570
55	Barnhart, Tucker									paid by Chicago Cubs	($2,510,000)					($2,510,000)
56	Peterson, Jace									paid by Oakland in 7/31/23 trade	($2,000,000)					($2,000,000)
57	Bumgarner, Madison									released 4/26/23	$14,000,000					$16,600,000
58	0- to 3-year bonus pool															$1,666,667	$1.667	$1.667	$1.667	$1.667
59	Estimated Player Benefits															$17,000,000	$17.500	$18.000	$18.500	$19.000
60											2024	2025	2026	2027	2028	2024	2025	2026	2027	2028
61	Projected 26-man Opening Day Payroll										$163,325,700	$63.475	$61.225	$51.225	$17.625
62	Projected 40-man Year-End Payroll										$167,894,068	$63.475	$61.225	$51.225	$17.625
63	Projected 40-man CB Tax Payroll															$216,510,735	$82.242	$82.742	$69.242	$34.542
64	Competitive Balance Tax Threshold															$237,000,000	$241.000	$244.000	$244.000	$244.000
65	Amount under threshold															$20,489,265	$158.758	$161.258	$174.758	$209.458
66
67	Diamondbacks CBT History
68	The Diamondbacks payroll has never exceeded the threshold for MLB's competitive balance tax.
69
70	Notes on Competitive Balance Tax
71	* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
72	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
73	* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
74	* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
75	* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
76	* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
77	* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100