| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | SuperStacks APY Simulator | ||||||||||||
2 | To use this sheet, make a copy of it and modify the amounts in RED cells with your own input! | ||||||||||||
3 | Today's date | 5/27/2025 | <- Write | ||||||||||
4 | |||||||||||||
5 | Duration | My positions | |||||||||||
6 | Start Date | 4/16/2025 | # | Asset(s) | Network | Platform | Deposit Date | Multiplier | Deposit | XP earnable | |||
7 | End Date | 6/30/2025 | 1 | EXAMPLE | OP | EXAMPLE | 05/27/2025 | 6 | $10,000 | 20,400,000 | |||
8 | Total Days | 75 | 2 | 0 | |||||||||
9 | 3 | 0 | |||||||||||
10 | Reward Size | 4 | 0 | ||||||||||
11 | OP distributed during campaign | 1 | <- Estimate | 5 | 0 | ||||||||
12 | OP price at end | 0.000 | <- Estimate | 6 | 0 | ||||||||
13 | USD amount | 0 | |||||||||||
14 | My Current XP | 10,000,000 | APY per multiplier for $10,000 deposit | ||||||||||
15 | XP Economy | Total Expected XP | 30,400,000 | Multplier | Yearly APY | Earnable | |||||||
16 | Total XP distributed | 39,299,723,361 | <- Ask OBL | 0.25 | 0.00% | 0.00% | |||||||
17 | XP distributed last 24 hrs | 1,890,587,380 | <- Ask OBL | Expected rewards at end of campaign | 1 | 0.00% | 0.00% | ||||||
18 | Total Days since start | 41 | OP | in USD | 4 | 0.00% | 0.00% | ||||||
19 | Average XP per day | 958,529,838 | At Average Rate | 0.00 | $0.00 | 6 | 0.00% | 0.00% | |||||
20 | Total XP based on average rate | 71,889,737,855 | At Current Rate | 0.00 | $0.00 | ||||||||
21 | XP needed per OP | 71,889,737,855 | |||||||||||
22 | Days left in campaign | 34 | |||||||||||
23 | Total EXP based on current rate | 103,579,694,281 | |||||||||||
24 | XP needed per OP | 103,579,694,281 | |||||||||||
25 | |||||||||||||
26 | Position Simulation | ||||||||||||
27 | Multiplier | 6 | <- Write | ||||||||||
28 | Amount of USD deposited | $10,000 | <- Write | ||||||||||
29 | XP earned daily | 600,000 | |||||||||||
30 | |||||||||||||
31 | |||||||||||||
32 | Position APR | ||||||||||||
33 | Average Rate | Current Rate | |||||||||||
34 | OP equivelant earned daily | 0.000 | 0.000 | ||||||||||
35 | USD equivelant earned daily | $0.00 | $0.00 | ||||||||||
36 | APR | 0.00% | 0.00% | ||||||||||
37 | |||||||||||||
38 | |||||||||||||