Splitting Costs with Friends Tool

	A	B	C	D	E	F	G	H	I	J	K	L	M
1	Cost	Amount	Jim	Alan	George	Leuis	William	Ben	Allen	Steve	Who paid	Per person Cost

2	Hotel	$362.97	1	1	1	1	1	1	1	1	Ben	$45.37
3	Dinner 1st day	$104.04	1	1	1	1	1	1	1	1	Ben	$13.01
4	Dinner 2nd Day	$112.86	1	1	1	1	1	1	1	1	Ben	$14.11
5	Hotel part 2	$725.94	1	1	1	1	1	1	1	1	Jim	$90.74
6	Car Rental	$169.96	1	1	1	1	0	1	1	1	Jim	$24.28
7	Car Rental	$42.50	1	0	0	1	0	0	1	0	Jim	$14.17
8	Car Insurance	$24.99	1	1	1	1	0	1	1	1	Jim	$3.57
9	Gas	$32.95	1	1	1	1	0	1	1	1	Jim	$4.71
10	Dinner (Jim covered Alan)	$38.00	0	1	0	0	0	0	0	0	Jim	$38.00
11	Florida Hotel	$193.37	1	0	0	1	0	0	1	0	Jim	$64.46
12	Club	$60.00	1	0	0	1	0	0	1	0	Jim	$20.00
13	Drunk Food	$24.19	1	0	0	1	0	0	1	0	Jim	$8.06
14	Walgreens Stuff	$76.58	1	1	1	1	1	1	1	1	Alan	$9.57
15	Cab	$35.00	0	0	1	0	0	0	0	0	Alan	$35.00
16	Conference Fee	$831.25	1	1	1	1	1	1	1	0	Allen	$118.75
17	Other Car Rental	$78.00	1	1	1	1	0	1	1	1	Steve	$11.14
18	Drinks in Florida	$39.00	1	0	0	1	0	0	1	0	Leuis	$13.00
19	Drinks on Beach	$64.21	1	1	1	1	0	1	1	1	Allen	$9.17
20	More Gas	$25.00	1	1	1	1	0	1	1	1	George	$3.57
21	3rd Car Rental	$189.00	1	1	1	1	0	1	1	1	George	$27.00
22	Cab to NYC	$39.00	1	0	0	1	0	0	1	0	Allen	$13.00
23	Philly Cheese Steak for Beach	$37.10	1	0	1	0.5	0	0	0.5	0	Leuis	$12.37
24	Other Conference Costs	$290.00	1	1	1	1	0	0	1	1	Allen	$48.33
25													Check
26	Total Costs Paid	$3,595.91	$1,311.90	$111.58	$214.00	$76.10	$0.00	$579.87	$1,224.46	$78.00			$0.00
27	Total Costs Owed	$3,595.91	$568.38	$461.33	$470.69	$562.20	$291.55	$374.99	$562.20	$304.58			$0.00
28	Difference Owed/(Owes)		$743.52	($349.75)	($256.69)	($486.10)	($291.55)	$204.88	$662.26	($226.58)			$0.00
29
30
31
32	Links:
33	➡️ Intro to Excel class (40K+ students)
34	➡️ Newsletter
35	➡️ Podcast
36	➡️ Instagram
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100