ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
Payment DatePlay StoreApp StoreKo-fi donationsTotalN SubscribersLifetime usersAll incomesAll expenses
(see next sheet for details of expenses)
2
May 20200.12Mobile revenue3041.82-9064.4
3
May 20202.27Etiene's investment2416.05
4
June 20204.65Ko-fi donations314.66
5
July 20204.74QMUL Award 1500
6
August 20203.53QMUL Award 23000
7
September 20203.47
8
October 20203.53Total income9272.53
9
November 20202.58
10
December 20206.18
11
January 20216.47
12
February 20216.26
13
March 20216.1
14
April 20217.92
Balance after expenses
208.13£
15
May 20219.97
Reserved balance for upcoming expenses
0£
16
June 20219.61£
17
July 202111.48
18
August 202111.64
Expected balance
208.13£
19
September 202111.64
20
October 202110.61
(* values in GBP after the stores take their %)
21
November 202110.51
22
December 202110.61
23
January 202210.4
24
February 202210.26
25
March 202210.27
26
April 202210.51244.66
27
May 202211.4212.5924.01?
28
June 202215.6312.8528.48?
29
July 202210.3713.9524.3211
30
August 202214.1416.8230.9623
31
September 2022105.4797.66203.1340
32
October 2022233.7828.33262.1138
33
November 202283.2862.32145.640
34
December 2022117.1821.09138.2743
35
January 2023112.7765.12177.894521
36
February 202371.1920.6491.8341
37
March 2023129.9153.97183.8842
38
April 202362.1875.3137.4841
39
May 2023178.3328.89207.2241
40
June 202378.1717.6195.7842
41
July 202329.2515.7870115.035039
42
August 2023165.4894.23259.7165
43
September 2023215.2975.09290.3865
44
October 202399.7599.75
45
November 202398.9226.88
46
December 202391.1484.66
47
January 202469.2239.8452
48
February 2024
49
March 2024
50
51
Total per OS2178.2863.62314.66
52
Total3041.823356.48
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100