ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Powell Township School District
2
General Fund Budgets
3
For June 2022 Board Approval
4
5
 2021-2022 2021-2022 2022-2023
6
 Current Budget Revised Budget Proposed Budget
7
8
REVENUES
9
10
Local
11
12
 Property Taxes 1,112,500 1,106,463 1,132,579
14
 Tuition - - -
15
 Earnings on Investments 200 350 200
16
 Student Activities - - -
17
 Community Service Activities - - -
18
 Pmts from Other Govts 23,893 24,071 17,822
19
 Other Local Rev 17,754 34,334 6,959
20
21
22
 Total Local 1,154,347 1,165,218 1,157,560
23
24
State
25
26
 State Aid 190,460 198,949 177,000
27
28
29
 Total State Aid 190,460 198,949 177,000
30
31
Federal
32
33
 Federal Grants 10,109 12,565 45,098
34
35
36
 Total Federal 10,109 12,565 45,098
37
38
Other
39
40
 Refund on Prior Yr Exp - - -
41
 Fund Modification - - -
42
 Other Trans - - -
43
44
45
 Total Other - - -
46
47
48
 TOTAL REVENUES 1,354,916 1,376,732 1,379,658
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101