sistema 5kw.xlsx

	A	B	C	D	E	F	G	H	I	J	K	M	N	O	P	Q	R	S	T	U	V
1	#VALUE!					COTIZACION
2
3
4
5	1cbm			5kw							FOB	30%	CIF	11,5	0%	0%	3%	5%
6	Item	Model&Warranty		Ref Picture	Description		Quantity		Unit Price	Price(USD)	Price (USD/pcs, FOB Shanghai/Ningbo)	TRANSPORTE Y SEGURO	COSTO TOTAL CIF	COSTO TOTAL CIF PRECIO OFICIAL $	GA	IVA	COSTO DESADUANIZACION	COMISION CONSULTORA COMEXTAX	PRECIO PUESTO EN BOLIVIA
7	1		Mono Solar Panel 30 years			RatedPower: 600Watt Size: 2279113430mm Bifacial MonoTopcon GradeA Solar Cells		7	$60,00	$420,00	$420	$33	$453	5.209,72	0,00	0,00	156,29	241,50	5.607,51
8	2		Combiner Box 20 years			1 input 1 output Circuit breaker Lightningprotection SPD		1	$90,00	$520,00	$520	$41	$561	6.450,13	0,00	0,00	193,50	299,00	6.942,63
9			10 years			48v 200ah Capacity: 9.84kwh Grade A LiFePO4 Battery Cell		1	$930,00	$930,00	$930	$73	$1003	11.535,80	0,00	0,00	346,07	534,75	12.416,63
10			5 years			Rated Power: 5.5kw DC Voltage: 48v AC Voltage: 220/230v Single Phase Frequency: 50/60hz		1	$290,00	$290,00	$290	$23	$313	3.597,19	0,00	0,00	107,92	166,75	3.871,85
11			20 years			Customized Roof mounting (includingall parts)		1	$280,00	$280,00	$280	$22	$302	3.473,14	0,00	0,00	104,19	161,00	3.738,34
12	20 years					PV 4mm² -40℃~90℃ (MOQ = 1roll = 50m)		2	$50,00	$100,00	$100	$8	$108	1.240,41	0,00	0,00	37,21	57,50	1.335,12
13	7		MC4 Connector 20 years			Rated current: 30A Rated voltage: 1000VDC		2	$2,00	$4,00	$4	$0	$4	49,62	0,00	0,00	1,49	2,30	53,40
14	Total Product Prices $2,544.00										2.544,00	200,00	2.744,00	31.556,00	0,00	0,00	946,68	1.462,80	33.965,48
15																				pago ahora	cuando llegue
16											$2544	$200	$2744	31.556,00	0,00	0,00	946,68	1.462,80	33.965,48	28.871	5.095
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100