ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2025 District 70 Budget
2
2024 Actual
thru Nov.		2024 Budget:
Original		2024 Budget:
Revised		2025 BudgetNotes
3
Corrections$556$800$800$800Same as last year 2024.
4
Accessibility Committee$2,451$1,300$2,100$2,500Motion to increase to $2500.
5
DCM$181$1,400$1,400$1,400Same as last year 2024.
6
Treasurer$413$500$500$500Same as last year 2024.
7
Secretary$604$500$500$500Same as last year 2024.
8
CPC/PI$43$500$500$500Same as last year 2024.
9
Grapevine/Literature$210$920$920$920Same as last year 2024.
10
Treatment$200$200$200$200Motion to increase to $400
11
Bridging the Gap$248$400$400$400Same as last year 2024.
12
Rent$330$360$360$360Same as last year 2024.
13
Website$1,204$1,356$1,356$1,356Same as last year 2024.
14
Intergroup storage$0$0$0$0Same as last year 2024.
15
Workshop$573$750$750$750Same as last year 2024.
16
Phone Service$809$960$960$960Same as last year 2024.
17
ISCPAA Contribution$0$0$0$0Same as last year 2024.
18
GSO Contribution$0$0$0$0Same as last year 2024.
19
Alt DCM$4$0$700$700Same as last year 2024.
20
Activities Potential Chair$500Sent to Groups Nov 2024.
21
Grand Total$7,828$9,946$11,446$12,346
22
23
 yellow hi-lite equals a change
24
25
REVISION 1: December 3, 2024
New Prudent Reserve:
$3,703.80
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100