Exhibit30.1.xls

	A	B	C	D	E	G	H	I	J	K	L
1	Valuation			Check Against Projections			Non-Business Land
2	Town 2008:	44,333,831	.7084 EQ Rate	Town: (9.491241/1000)(.7084)(120600)=		811	and Residential Properties
3	Town 2009:	62,579,723		Assessor:		821	Above 41.16%
4	% Increase:	41.1557%	.7084 EQ Rate	County: (15.109/1000)(.7084)(120600)=		1,291	Assessment Increase
5	Implied EQ Rate			Assessor:		1,263	105 - 323
6	Without Reval:	0.7084					62%
7
8	Property Classification
9	Agricultural Vacant Land			Year 2008	Year 2009	Year 2009	Year 2008 - 2009
10	(Productive)	Parcel Id	Name	Total Av	Land Av	Total Av	Percentage Increase
11	105	12.00-03-04.000	Aldrich, William	28,600	36,100	36,100	26.22%
12	105	42.00-01-12.120	Angell, Kenneth R.	22,100	38,800	38,800	75.57%
13	105	42.00-01-15.000	Angell, Kenneth R.	44,400	70,400	70,400	58.56%
14	105	22.00-06-04.000	Barnes, Cedric Jr.	38,200	57,200	57,200	49.74%
15	105	22.00-05-01.000	Barnes, Cedric M. Jr.	2,600	4,600	4,600	76.92%
16	105	22.00-05-08.000	Barnes, Cedric M. Jr.	4,900	7,700	7,700	57.14%
17	105	22.00-05-09.110	Barnes, Cedric M. Jr.	69,000	101,200	101,200	46.67%
18	105	52.00-02-09.000	Bartholomew, Jeffrey M.	27,100	44,500	44,500	64.21%
19	105	61.00-01-10.110	Benz, Gregory C.	4,400	8,400	8,400	90.91%
20	105	12.00-04-07.000	Brown, Arthur C.	33,300	54,900	54,900	64.86%
21	105	22.00-01-42.211	Clark, Gary J.	34,700	51,100	51,100	47.26%
22	105	22.00-01-42.100	Coon, Edwin B.	37,500	51,200	64,600	72.27%
23	105	21.00-03-05.000	Custer, David T.	28,200	47,400	47,400	68.09%
24	105	31.00-03-14.100	Custer, James R.	17,000	27,500	27,500	61.76%
25	105	31.00-03-14.200	Custer, James R.	3,200	7,200	7,200	125.00%
26	105	31.00-01-09.100	Denkenberger, Steven	23,500	32,900	32,900	40.00%
27	105	32.00-01-17.100	Denkenberger, Steven A.	59,500	65,100	89,000	49.58%
28	105	31.00-01-10.000	Eaton, Daren L.	41,100	91,100	91,100	121.65%
29	105	31.00-01-11.000	Eaton, Daren L.	12,100	21,900	21,900	80.99%
30	105	31.00-01-28.100	Eaton, Daren L.	44,300	75,500	75,500	70.43%
31	105	31.02-02-05.000	Eaton, Daren L.	13,200	9,200	20,100	52.27%
32	105	31.02-02-50.000	Eaton, Daren L.	2,200	3,600	3,600	63.64%
33	105	31.00-03-03.000	Eldridge, Richard C.	15,500	25,800	25,800	66.45%
34	105	22.00-01-52.000	Forshee, Glenn E.	59,600	93,100	93,100	56.21%
35	105	22.00-03-02.100	Gaebler, Jeremy J.	29,700	42,400	42,400	42.76%
36	105	12.00-01-18.120	Gray, Valerie N.	7,000	16,800	16,800	140.00%
37	105	42.00-03-11.000	Hartnett, Dennis P.	38,500	68,700	68,700	78.44%
38	105	32.00-01-18.100	Isbell, Leon	34,600	53,400	53,400	54.34%
39	105	11.00-06-07.000	Keeney, Richard	8,000	13,000	13,000	62.50%
40	105	41.00-01-23.000	Lambert, Howard	26,900	45,400	45,400	68.77%
41	105	11.00-01-10.000	Maplehurst Property LLC	15,500	23,800	23,800	53.55%
42	105	11.00-07-02.000	Maplehurst Property LLC	6,400	10,800	10,800	68.75%
43	105	11.00-07-04.000	Maplehurst Property LLC	10,500	17,200	17,200	63.81%
44	105	11.00-07-09.000	Maplehurst Property LLC	9,800	13,100	13,100	33.67%
45	105	22.00-08-02.000	Melvin, Lois	18,600	24,800	24,800	33.33%
46	105	32.00-03-07.000	Neff, Neta M.	115,200	155,400	155,400	34.90%
47	105	22.00-03-10.000	Randall, Robert	22,500	39,300	39,300	74.67%
48	105	42.00-06-13.000	Randall, Robert	42,900	70,600	70,600	64.57%
49	105	22.00-01-68.000	Randall, Robert P.	1,300	800	800	-38.46%
50	105	11.00-03-07.000	Schell, Raymond J. Jr.	96,000	153,200	153,200	59.58%
51	105	41.00-01-18.200	Smith, Adelbert Lee	27,700	67,100	67,100	142.24%
52	105	31.00-03-19.000	Toombs, Charles E.	10,600	19,200	19,200	81.13%
53	105	42.00-06-14.000	Wiltsey, Dale	131,500	264,600	264,600	101.22%
54	105	42.00-01-12.112	Wiltsey, Dale E.	1,700	2,700	2,700	58.82%
55	105	52.00-01-10.000	Wiltsey, Joyce M.	24,200	43,900	43,900	81.40%
56	105	22.00-01-38.200	Wood, Calvin	5,400	8,400	8,400	55.56%
57	105	22.00-01-39.210	Wood, Calvin	89,500	118,900	137,800	53.97%
58	105	22.00-01-50.200	Wood, Calvin	26,700	44,100	44,100	65.17%
59	105	22.00-01-56.120	Wood, Calvin	6,400	9,800	9,800	53.13%
60	105	22.00-05-19.000	Wood, Calvin	30,300	48,800	48,800	61.06%
61	105	22.00-01-54.100	Wood, Calvin E.	34,700	62,000	62,000	78.67%
62	105	31.00-01-33.000	Young, Janet C.	31,200	61,900	61,900	98.40%
63	105	21.00-03-16.000	Young, Martin	39,900	66,000	66,000	65.41%
64	105	31.00-01-04.000	Young, Martin	4,200	8,800	8,800	109.52%
65				1,613,600	65.37%	2,668,400	66.43%
66					Average aggregate % change		Average individual % change
67
68	Dairy Products:
69	Milk, Butter and Cheese
70	112	62.00-01-12.000	Benz, Gregory C.	191,400	145,400	227,300	18.76%
71	112	32.00-01-14.000	Burrows, Jack P.	197,000	133,500	297,700	51.12%
72	112	31.00-01-01.210	Eldridge, Richard C.	286,700	324,900	490,300	71.01%
73	112	21.00-01-06.000	Keeney, Richard H.	286,300	267,900	415,600	45.16%
74	112	21.00-03-12.000	Randall, Robert	272,300	117,800	450,700	65.52%
75	112	11.00-02-05.100	Seamans, Bernice	202,700	185,400	308,200	52.05%
76	112	41.00-01-16.000	Smith, Adelbert Lee	154,600	73,600	176,000	13.84%
77	112	21.00-01-12.200	Young, Martin	523,600	169,800	437,600	-16.42%
78				2,114,600	32.57%	2,803,400	37.63%
79					Average aggregate % change		Average individual % change
80	Cattle, Calves, Hogs
81	113	32.00-03-06.000	Freeman, George A.	117,500	94,000	181,300	54.30%
82	113	52.00-01-07.110	Gibbs, Kathy L.	209,700	316,500	394,300	88.03%
83	113	22.00-01-46.110	Ward, Gordon	58,500	67,600	71,900	22.91%
84	113	31.00-03-20.110	Young, Martin L.	166,400	139,900	228,600	37.38%
85				552,100	58.69%	876,100	50.65%
86					Average aggregate % change		Average individual % change
87	Field Crops
88	120	21.00-03-18.000	Custer, Harry & Mary	115,000	34,200	188,700	64.09%
89	120	22.00-01-18.112	Mead, Kelvin C.	23,900	29,100	29,100	21.76%
90	120	12.00-01-06.200	Newton, Donald L.	71,900	123,800	149,200	107.51%
91	120	21.00-03-07.000	Randall, Douglas R.	91,000	147,100	201,200	121.10%
92	120	22.00-01-19.000	Randall, Robert	51,000	79,800	87,800	72.16%
93	120	12.00-04-05.000	Rourke, Thomas E. Jr.	116,500	174,200	243,000	108.58%
94	120	41.00-01-01.100	Wood, Calvin	170,000	151,800	271,800	59.88%
95	120	21.00-01-16.100	Young, Martin	258,300	300,000	429,100	66.12%				Condition
96				897,600	78.24%	1,599,900	77.65%		Built after 1900		< Normal
97					Average aggregate % change		Average individual % change	Year 2013	Year 2013	Year 2013
98	One-Family Year-Round Residence							Total	Land	House
99	210	31.00-01-08.000	Aldrich, Chad	112,500	16,500	143,100	27.20%
100	210	31.02-02-45.000	Aldrich, Chad	60,100	8,500	98,300	63.56%	√