1 | ZONE 2 @ 10% Equity Term | |||||
---|---|---|---|---|---|---|
2 | Thea Inner | Bank Financing | In-house Financing | |||
3 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
4 | Selling Price | 1,615,000.00 | 1,615,000.00 | |||
5 | Processing Fee | 8% | 129,200.00 | 4.50% | 72,675.00 | |
6 | Total Contract Price | 1,744,200.00 | 1,687,675.00 | |||
7 | Down Payment | 10.00% | 174,420.00 | 20% | 337,535.00 | |
8 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
9 | Net Down Payment | 154,420.00 | 317,535.00 | |||
10 | Monthly DP | 12 mos. | 12,868.33 | 12 mos. | 52,922.50 | |
11 | Loan Amount | 90.00% | 1,569,780.00 | 80% | 1,350,140.00 | |
12 | Monthly Amortization: | |||||
13 | 5 yrs. | 32,846.83 | 34,284.68 | |||
14 | 10 yrs. | 19,925.31 | 26,993.57 | |||
15 | 15 yrs. | 15,864.26 | n/a | |||
16 | 20 yrs. | 13,975.68 | n/a | |||
17 | Note: Prices are subject to change without prior notice | |||||
18 | ||||||
19 | ||||||
20 | Candice Model | Bank Financing | In-house Financing | |||
21 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
22 | Selling Price - Inner | 2,370,000.00 | 2,370,000.00 | |||
23 | Processing Fee | 8% | 189,600.00 | 4.50% | 106,650.00 | |
24 | Total Contract Price | 2,559,600.00 | 2,476,650.00 | |||
25 | Down Payment | 10.00% | 255,960.00 | 20% | 495,330.00 | |
26 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
27 | Net Down Payment | 235,960.00 | 475,330.00 | |||
28 | Monthly DP | 12 mos. | 19,663.33 | 12 mos. | 79,221.67 | |
29 | Loan Amount | 90.00% | 2,303,640.00 | 80% | 1,981,320.00 | |
30 | Monthly Amortization: | |||||
31 | 5 yrs. | 48,202.46 | 50,312.50 | |||
32 | 10 yrs. | 29,240.23 | 39,612.86 | |||
33 | 15 yrs. | 23,280.68 | n/a | |||
34 | 20 yrs. | 20,509.20 | n/a | |||
35 | Note: Prices are subject to change without prior notice | |||||
36 | ||||||
37 | ||||||
38 | Chessa Model | Bank Financing | In-house Financing | |||
39 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
40 | Selling Price - Inner | 2,815,000.00 | 2,815,000.00 | |||
41 | Processing Fee | 8% | 225,200.00 | 4.50% | 126,675.00 | |
42 | Total Contract Price | 3,040,200.00 | 2,941,675.00 | |||
43 | Down Payment | 10.00% | 304,020.00 | 20% | 588,335.00 | |
44 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
45 | Net Down Payment | 284,020.00 | 568,335.00 | |||
46 | Monthly DP | 12 mos. | 23,668.33 | 12 mos. | 94,722.50 | |
47 | Loan Amount | 90.00% | 2,736,180.00 | 80% | 2,353,340.00 | |
48 | Monthly Amortization: | |||||
49 | 5 yrs. | 57,253.14 | 59,759.37 | |||
50 | 10 yrs. | 34,730.49 | 47,050.72 | |||
51 | 15 yrs. | 27,651.94 | n/a | |||
52 | 20 yrs. | 24,360.09 | n/a | |||
53 | Note: Prices are subject to change without prior notice | |||||
54 | ||||||
55 | ||||||
56 | Briana Model | Bank Financing | In-house Financing | |||
57 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
58 | Selling Price - Inner | 3,464,000.00 | 3,464,000.00 | |||
59 | Processing Fee | 8% | 277,120.00 | 4.50% | 155,880.00 | |
60 | Total Contract Price | 3,741,120.00 | 3,619,880.00 | |||
61 | Down Payment | 10.00% | 374,112.00 | 20% | 723,976.00 | |
62 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
63 | Net Down Payment | 354,112.00 | 703,976.00 | |||
64 | Monthly DP | 12 mos. | 29,509.33 | 12 mos. | 117,329.33 | |
65 | Loan Amount | 90.00% | 3,367,008.00 | 80% | 2,895,904.00 | |
66 | Monthly Amortization: | |||||
67 | 5 yrs. | 70,452.88 | 73,536.93 | |||
68 | 10 yrs. | 42,737.62 | 57,898.29 | |||
69 | 15 yrs. | 34,027.12 | n/a | |||
70 | 20 yrs. | 29,976.32 | n/a | |||
71 | Note: Prices are subject to change without prior notice | |||||
72 | ||||||
73 | ||||||
74 | Denise Model | Bank Financing | In-house Financing | |||
75 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
76 | Selling Price - Inner | 2,530,000.00 | 2,530,000.00 | |||
77 | Processing Fee | 8% | 202,400.00 | 4.50% | 113,850.00 | |
78 | Total Contract Price | 2,732,400.00 | 2,643,850.00 | |||
79 | Down Payment | 10.00% | 273,240.00 | 20% | 528,770.00 | |
80 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
81 | Net Down Payment | 253,240.00 | 508,770.00 | |||
82 | Monthly DP | 12 mos. | 21,103.33 | 12 mos. | 84,795.00 | |
83 | Loan Amount | 90.00% | 2,459,160.00 | 80% | 2,115,080.00 | |
84 | Monthly Amortization: | |||||
85 | 5 yrs. | 51,456.64 | 53,709.13 | |||
86 | 10 yrs. | 31,214.26 | 42,287.15 | |||
87 | 15 yrs. | 24,852.37 | n/a | |||
88 | 20 yrs. | 21,892.79 | n/a | |||
89 | Note: Prices are subject to change without prior notice | |||||
90 | Click Here! Sample Computation of End and Corner Unit |
1 | 5.5% Down Payment Promo | |||
---|---|---|---|---|
2 | 1st Choice: Bank Financing | |||
3 | Alice House Model - Townhouse | |||
4 | ||||
5 | Inner Unit | End Unit | Corner Unit | |
6 | Lot Area | 40 sq.m. | 52 sq.m. | 91 sq.m. |
7 | Floor Area | 40 sq.m. | 40 sq.m. | 40 sq.m. |
8 | Required Down Payment | 5.5% | 5.5% | 5.5% |
9 | Down Payment Term | 6 months | 6 months | 6 months |
10 | ||||
11 | Total Contract Price | 1,233,360.00 | 1,379,160.00 | 1,833,840.00 |
12 | Gross Required DP | 67,834.80 | 75,853.80 | 100,861.20 |
13 | Less: Reservation Fee | 7,500.00 | 7,500.00 | 7,500.00 |
14 | Net Required DP | 60,334.80 | 68,353.80 | 93,361.20 |
15 | Monthly DP ( 6 months ) | 10,055.80 | 11,392.30 | 15,560.20 |
16 | ||||
17 | Loan Amount | 1,165,525.20 | 1,303,306.20 | 1,732,978.80 |
18 | ||||
19 | Estimated Monthly Amortization | @ 7% to 8% PA | ||
20 | 20 yrs. | 10,084.78 | 11,276.94 | 14,994.71 |
21 | 15 yrs. | 11,539.69 | 12,903.83 | 17,157.96 |
22 | ||||
23 | Estimated Required Gross Monthly Income | |||
24 | 20 yrs. | 33,615.93 | 37,589.80 | 49,982.36 |
25 | 15 yrs. | 38,465.62 | 43,012.78 | 57,193.19 |
26 | ||||
27 | 20% Down Payment | |||
28 | 2nd Choice: In-house Financing | |||
29 | ||||
30 | Inner Unit | End Unit | Corner Unit | |
31 | Lot Area | 40 sq.m. | 52 sq.m. | 91 sq.m. |
32 | Floor Area | 40 sq.m. | 40 sq.m. | 40 sq.m. |
33 | Required Down Payment | 20% | 20% | 20% |
34 | Down Payment Term | 6 months | 6 months | 6 months |
35 | ||||
36 | Total Contract Price | 1,193,390.00 | 1,334,465.00 | 1,774,410.00 |
37 | Gross Required DP | 238,678.00 | 266,893.00 | 354,882.00 |
38 | Less: Reservation Fee | 7,500.00 | 7,500.00 | 7,500.00 |
39 | Net Required DP | 231,178.00 | 259,393.00 | 347,382.00 |
40 | Monthly DP ( 6 months ) | 38,529.67 | 43,232.17 | 57,897.00 |
41 | ||||
42 | Loan Amount | 954,712.00 | 1,067,572.00 | 1,419,528.00 |
43 | ||||
44 | Estimated Monthly Amortization | |||
45 | 10 yrs. @ 21% PA | 19,525.08 | 21,833.21 | 29,031.16 |
46 | 5 yrs. @ 18% PA | 24,680.77 | 27,598.37 | 36,696.98 |
47 | Note: NO Required Gross Monthly Income | |||
48 | ||||
49 | 3rd Choice: SPOT CASH | |||
50 | ||||
51 | Inner Unit | End Unit | Corner Unit | |
52 | Lot Area | 40 sq.m. | 52 sq.m. | 91 sq.m. |
53 | Floor Area | 40 sq.m. | 40 sq.m. | 40 sq.m. |
54 | ||||
55 | Selling Price | 1,142,000.00 | 1,277,000.00 | 1,698,000.00 |
56 | Less: Reservation Fee | 7,500.00 | 7,500.00 | 7,500.00 |
57 | Net Selling Price | 1,134,500.00 | 1,269,500.00 | 1,690,500.00 |
58 | Less: 10% Discount | 113,450.00 | 126,950.00 | 169,050.00 |
59 | Net Selling Price after Discount | 1,021,050.00 | 1,142,550.00 | 1,521,450.00 |
60 | Add: Misc. Fee 4.5% | 51,390.00 | 57,465.00 | 76,410.00 |
61 | NET AMOUNT PAYABLE | 1,072,440.00 | 1,200,015.00 | 1,597,860.00 |
62 | 10% discount is within 7 days from reservation only. | |||
63 | ||||
64 | ||||
65 | 4th Choice: DEFERRED PAYMENT | |||
66 | 24 months payable / No Interest | |||
67 | ||||
68 | Inner Unit | End Unit | Corner Unit | |
69 | Lot Area | 40 sq.m. | 52 sq.m. | 91 sq.m. |
70 | Floor Area | 40 sq.m. | 40 sq.m. | 40 sq.m. |
71 | ||||
72 | Total Contract Price | 1,193,390.00 | 1,334,465.00 | 1,774,410.00 |
73 | Less: Reservation Fee | 7,500.00 | 7,500.00 | 7,500.00 |
74 | Net Total Contract Price | 1,185,890.00 | 1,326,965.00 | 1,766,910.00 |
75 | Monthly Payment ( 2 yrs. ) | 49,412.08 | 55,290.21 | 73,621.25 |
76 | NO Required Gross Monthly Income | |||
77 | ||||
78 | Note: Updated as of February 27, 2018 | |||
79 | Prices are subject to change without prior notice. | |||
80 | Corner & End units are vary on the lot size | |||
81 |
1 | Move-in 12 @ 12% Interim Rate | |||||
---|---|---|---|---|---|---|
2 | Alice Model | Bank Financing | In-house Financing | |||
3 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
4 | Selling Price - Inner Unit | 1,080,000.00 | 1,080,000.00 | |||
5 | Processing Fee | 8% | 86,400.00 | 4.50% | 48,600.00 | |
6 | Total Contract Price | 1,166,400.00 | 1,128,600.00 | |||
7 | Down Payment | 5.50% | 64,152.00 | 20% | 395,010.00 | |
8 | Less: Reservation Fee | 7,500.00 | 7,500.00 | |||
9 | Net Down Payment | 56,652.00 | 387,510.00 | |||
10 | Monthly Down Payment | 6 mos. | 9,442.00 | 6 mos. | 64,585.00 | |
11 | Down Payment w/ insurance | 7% | 81,648.00 | |||
12 | Interest Rate | 12% | 7,348.32 | |||
13 | Total Down Payment | 88,996.32 | ||||
14 | Monthly Down Payment | 9 mos. | 9,888.48 | |||
15 | Loan Amount | 87.50% | 1,020,600.00 | 80% | 733,590.00 | |
16 | Estimated Monthly Amortization: | |||||
17 | 5 yrs. | 21,355.52 | 18,628.36 | |||
18 | 10 yrs. | 12,954.53 | 14,666.79 | |||
19 | 15 yrs. | 10,314.22 | n/a | |||
20 | 20 yrs. | 9,086.36 | n/a | |||
21 | Note: Prices are subject to change without prior notice | |||||
22 | ||||||
23 | ||||||
24 | Catherine Model | Bank Financing | In-house Financing | |||
25 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
26 | Selling Price - Inner Unit | 1,272,000.00 | 1,272,000.00 | |||
27 | Processing Fee | 8% | 101,760.00 | 4.50% | 57,240.00 | |
28 | Total Contract Price | 1,373,760.00 | 1,329,240.00 | |||
29 | Down Payment | 5.50% | 75,556.80 | 20% | 265,848.00 | |
30 | Less: Reservation Fee | 10,000.00 | 10,000.00 | |||
31 | Net Down Payment | 65,556.80 | 255,848.00 | |||
32 | Monthly DP | 6 mos. | 10,926.13 | 6 mos. | 42,641.33 | |
33 | Down Payment w/ insurance | 7% | 96,163.20 | |||
34 | Interest Rate | 14% | 10,097.14 | |||
35 | Total Down Payment | 106,260.34 | ||||
36 | Monthly Down Payment | 9 mos. | 11,806.70 | |||
37 | Loan Amount | 87.50% | 1,202,040.00 | 80% | 1,063,392.00 | |
38 | Monthly Amortization: | |||||
39 | 5 yrs. | 25,152.06 | 27,003.17 | |||
40 | 10 yrs. | 15,257.56 | 21,260.57 | |||
41 | 15 yrs. | 12,147.86 | n/a | |||
42 | 20 yrs. | 10,701.71 | n/a | |||
43 | Note: Prices are subject to change without prior notice | |||||
44 | ||||||
45 | ||||||
46 | Diana Model | Bank Financing | In-house Financing | |||
47 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
48 | Selling Price - Inner Unit | 1,435,000.00 | 1,435,000.00 | |||
49 | Processing Fee | 8% | 114,800.00 | 4.50% | 64,575.00 | |
50 | Total Contract Price | 1,549,800.00 | 1,499,575.00 | |||
51 | Down Payment | 5.50% | 85,239.00 | 20% | 299,915.00 | |
52 | Less: Reservation Fee | 10,000.00 | 10,000.00 | |||
53 | Net Down Payment | 75,239.00 | 289,915.00 | |||
54 | Monthly DP | 6 mos. | 12,539.83 | 6 mos. | 48,319.17 | |
55 | Down Payment w/ insurance | 7% | 108,486.00 | |||
56 | Interest Rate | 14% | 15,188.04 | |||
57 | Total Down Payment | 123,674.04 | ||||
58 | Monthly Down Payment | 9 mos. | 13,741.56 | |||
59 | Loan Amount | 87.50% | 1,356,075.00 | 80% | 1,199,660.00 | |
60 | Monthly Amortization: | |||||
61 | 5 yrs. | 28,375.16 | 30,463.48 | |||
62 | 10 yrs. | 17,212.74 | 23,985.00 | |||
63 | 15 yrs. | 13,704.55 | n/a | |||
64 | 20 yrs. | 12,073.07 | n/a | |||
65 | Note: Prices are subject to change without prior notice | |||||
66 | ||||||
67 | ||||||
68 | Sophie Model | Bank Financing | In-house Financing | |||
69 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
70 | Selling Price - Inner Unit | 1,906,000.00 | 1,906,000.00 | |||
71 | Processing Fee | 8% | 152,480.00 | 4.50% | 85,770.00 | |
72 | Total Contract Price | 2,058,480.00 | 1,991,770.00 | |||
73 | Down Payment | 5.50% | 113,216.40 | 20% | 398,354.00 | |
74 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
75 | Net Down Payment | 93,216.40 | 378,354.00 | |||
76 | Monthly DP | 6 mos. | 15,536.07 | 6 mos. | 63,059.00 | |
77 | Down Payment w/ insurance | 7% | 144,093.60 | |||
78 | Interest Rate | 14% | 20,173.10 | |||
79 | Total Down Payment | 164,266.70 | ||||
80 | Monthly Down Payment | 9 mos. | 18,251.86 | |||
81 | Loan Amount | 87.50% | 1,801,170.00 | 80% | 1,593,416.00 | |
82 | Monthly Amortization: | |||||
83 | 5 yrs. | 37,688.54 | 40,462.29 | |||
84 | 10 yrs. | 22,862.35 | 31,857.43 | |||
85 | 15 yrs. | 18,202.70 | n/a | |||
86 | 20 yrs. | 16,035.74 | n/a | |||
87 | Note: Prices are subject to change without prior notice | |||||
88 | ||||||
89 | ||||||
90 | Margaret Model | Bank Financing | In-house Financing | |||
91 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
92 | Selling Price - Inner Unit | 2,630,000.00 | 2,465,000.00 | |||
93 | Processing Fee | 8% | 210,400.00 | 4.50% | 110,925.00 | |
94 | Total Contract Price | 2,840,400.00 | 2,575,925.00 | |||
95 | Down Payment | 5.50% | 156,222.00 | 20% | 515,185.00 | |
96 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
97 | Net Down Payment | 136,222.00 | 495,185.00 | |||
98 | Monthly DP | 6 mos. | 22,703.67 | 6 mos. | 82,530.83 | |
99 | Down Payment w/ insurance | 7% | 198,828.00 | |||
100 | Interest Rate | 14% | 27,835.92 | |||
101 | Total Down Payment | 226,663.92 | ||||
102 | Monthly Down Payment | 9 mos. | 25,184.88 | |||
103 | Loan Amount | 87.50% | 2,485,350.00 | 80% | 2,060,740.00 | |
104 | Monthly Amortization: | |||||
105 | 5 yrs. | 52,004.65 | 52,329.25 | |||
106 | 10 yrs. | 31,546.69 | 41,200.72 | |||
107 | 15 yrs. | 25,117.05 | n/a | |||
108 | 20 yrs. | 22,126.96 | n/a | |||
109 | Note: Prices are subject to change without prior notice | |||||
110 | ||||||
111 | ||||||
112 | Gabrielle Model | Bank Financing | In-house Financing | |||
113 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
114 | Selling Price - Inner Lot | 2,810,000.00 | 2,810,000.00 | |||
115 | Processing Fee | 8% | 224,800.00 | 4.50% | 126,450.00 | |
116 | Total Contract Price | 3,034,800.00 | 2,936,450.00 | |||
117 | Down Payment | 5.50% | 166,914.00 | 20% | 587,290.00 | |
118 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
119 | Net Down Payment | 146,914.00 | 567,290.00 | |||
120 | Monthly DP | 6 mos. | 24,485.67 | 6 mos. | 94,548.33 | |
121 | Down Payment w/ insurance | 7% | 212,436.00 | |||
122 | Interest Rate | 14% | 29,741.04 | |||
123 | Total Down Payment | 242,177.04 | ||||
124 | Monthly Down Payment | 9 mos. | 26,908.56 | |||
125 | Loan Amount | 87.50% | 2,655,450.00 | 80% | 2,349,160.00 | |
126 | Monthly Amortization: | |||||
127 | 5 yrs. | 55,563.91 | 59,653.22 | |||
128 | 10 yrs. | 33,705.78 | 46,967.15 | |||
129 | 15 yrs. | 26,836.08 | n/a | |||
130 | 20 yrs. | 23,641.35 | n/a | |||
131 | Note: Prices are subject to change without prior notice | |||||
132 | ||||||
133 | ||||||
134 | Alexandra Model | Bank Financing | In-house Financing | |||
135 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
136 | Selling Price - Inner Lot | 3,428,000.00 | 3,428,000.00 | |||
137 | Processing Fee | 8% | 274,240.00 | 4.50% | 154,260.00 | |
138 | Total Contract Price | 3,702,240.00 | 3,582,260.00 | |||
139 | Down Payment | 5.50% | 203,623.20 | 20% | 716,452.00 | |
140 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
141 | Net Down Payment | 183,623.20 | 696,452.00 | |||
142 | Monthly DP | 6 mos. | 30,603.87 | 6 mos. | 116,075.33 | |
143 | Down Payment w/ insurance | 7% | 259,156.80 | |||
144 | Interest Rate | 14% | 36,281.95 | |||
145 | Total Down Payment | 295,438.75 | ||||
146 | Monthly Down Payment | 9 mos. | 32,826.53 | |||
147 | Loan Amount | 87.50% | 3,239,460.00 | 80% | 2,865,808.00 | |
148 | Monthly Amortization: | |||||
149 | 5 yrs. | 67,784.01 | 72,772.69 | |||
150 | 10 yrs. | 41,118.65 | 57,296.58 | |||
151 | 15 yrs. | 32,738.11 | n/a | |||
152 | 20 yrs. | 28,840.77 | n/a | |||
153 | Note: Prices are subject to change without prior notice | |||||
154 | ||||||
155 | ||||||
156 | LANCASTER ZONE 2 @ 5.5% equity | |||||
157 | Anica Model RFO | Bank Financing | In-house Financing | |||
158 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
159 | Selling Price Inner Lot | 1,300,000.00 | 1,300,000.00 | |||
160 | Processing Fee | 8% | 104,000.00 | 4.50% | 58,500.00 | |
161 | Total Contract Price | 1,404,000.00 | 1,358,500.00 | |||
162 | Down Payment | 5.50% | 77,220.00 | 20% | 271,700.00 | |
163 | Less: Reservation Fee | 10,000.00 | 10,000.00 | |||
164 | Net Down Payment | 67,220.00 | 261,700.00 | |||
165 | Monthly DP | 6 mos. | 11,203.33 | 6 mos. | 43,616.67 | |
166 | Down Payment w/ insurance | 7% | 98,280.00 | |||
167 | Interest Rate | 12% | 8,845.20 | |||
168 | Total Down Payment | 107,125.20 | ||||
169 | Monthly Down Payment | 9 mos. | 11,902.80 | |||
170 | Loan Amount | 87.50% | 1,228,500.00 | 80% | 1,086,800.00 | |
171 | Monthly Amortization: | |||||
172 | 5 yrs. | 25,705.72 | 27,597.58 | |||
173 | 10 yrs. | 15,593.42 | 21,728.57 | |||
174 | 15 yrs. | 12,415.27 | n/a | |||
175 | 20 yrs. | 10,937.28 | n/a | |||
176 | Note: Prices are subject to change without prior notice | |||||
177 | ||||||
178 | ||||||
179 | Thea Model RFO | Bank Financing | In-house Financing | |||
180 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
181 | Selling Price - Inner Lot | 1,510,000.00 | 1,510,000.00 | |||
182 | Processing Fee | 8% | 120,800.00 | 4.50% | 67,950.00 | |
183 | Total Contract Price | 1,630,800.00 | 1,577,950.00 | |||
184 | Down Payment | 5.50% | 89,694.00 | 20% | 315,590.00 | |
185 | Less: Reservation Fee | 10,000.00 | 10,000.00 | |||
186 | Net Down Payment | 79,694.00 | 305,590.00 | |||
187 | Monthly DP | 6 mos. | 13,282.33 | 6 mos. | 50,931.67 | |
188 | Down Payment w/ insurance | 7% | 114,156.00 | |||
189 | Interest Rate | 12% | 10,274.04 | |||
190 | Total Down Payment | 124,430.04 | ||||
191 | Monthly Down Payment | 9 mos. | 13,825.56 | |||
192 | Loan Amount | 87.50% | 1,426,950.00 | 80% | 1,262,360.00 | |
193 | Monthly Amortization: | |||||
194 | 5 yrs. | 29,858.18 | 32,055.65 | |||
195 | 10 yrs. | 18,112.36 | 25,238.57 | |||
196 | 15 yrs. | 14,420.81 | n/a | |||
197 | 20 yrs. | 12,704.07 | n/a | |||
198 | Note: Prices are subject to change without prior notice | |||||
199 | ||||||
200 | ||||||
201 | Adelle Model RFO | Bank Financing | In-house Financing | |||
202 | @ 7% to 8% P.A. | @ 18% to 21% P.A. | ||||
203 | Selling Price Inner Lot | 1,872,000.00 | 1,872,000.00 | |||
204 | With Court Yard | |||||
205 | Processing Fee | 8% | 149,760.00 | 4.50% | 84,240.00 | |
206 | Total Contract Price | 2,021,760.00 | 1,956,240.00 | |||
207 | Down Payment | 5.50% | 111,196.80 | 20% | 391,248.00 | |
208 | Less: Reservation Fee | 20,000.00 | 20,000.00 | |||
209 | Net Down Payment | 91,196.80 | 371,248.00 | |||
210 | Monthly DP | 6 mos. | 15,199.47 | 6 mos. | 61,874.67 | |
211 | Down Payment w/ insurance | 7% | 141,523.20 | |||
212 | Interest Rate | 12% | 12,737.09 | |||
213 | Total Down Payment | 154,260.29 | ||||
214 | Monthly Down Payment | 9 mos. | 17,140.03 | |||
215 | Loan Amount | 87.50% | 1,769,040.00 | 80% | 1,564,992.00 | |
216 | Monthly Amortization: | |||||
217 | 5 yrs. | 37,016.24 | 39,740.51 | |||
218 | 10 yrs. | 22,454.52 | 31,289.15 | |||
219 | 15 yrs. | 17,877.99 | n/a | |||
220 | 20 yrs. | 15,749.68 | n/a | |||
221 | Note: Prices are subject to change without prior notice | |||||
222 | ||||||
223 |