ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Budget
2
Practice/Drylands
3
Practice Ice$12,000.00
4
Drylands$3,500.00
5
Dryland/Practice Totals$15,500.00
6
7
8
Tournaments
9
Meet in Middle 1Ice and Refs$800.00
10
Transportation$0.00
11
Team Room$200.00
12
13
14
M1 Total$1,000.00
15
16
17
Calgary RIORegistration$1,500.00
18
Transportation (Bus/Van/Gas)
$6,000.00
19
Team Room$600.00
20
21
Calgary Totals$8,100.00
22
23
24
Eastman-LandmarkRegistration$1,250.00
25
Transportation (Bus/Van/Gas)
$0.00
26
Team Room$400.00
27
28
Landmark Totals $1,650.00
29
30
Queen City ClassicRegistration$1,100.00
31
Transportation (Bus/Van/Gas)
$0.00
32
Team Room$0.00
33
34
Regina Totals $1,100.00
35
36
Saskatoon-BPRegistration$1,400.00
37
Transportation (Bus/Van/Gas)
$0.00
38
Food/Team Room$400.00
39
40
41
Team Bonding Budget$300.00
42
Saskatoon Totals$2,100.00
43
44
45
Edmonton WoodRegistration$1,500.00
46
Transportation (Bus/Van/Gas)
$6,000.00
47
Food/Team Room$600.00
48
49
Edmonton Totals$8,100.00
50
51
52
Calgary Golden Ring
Registration$1,275.00
53
Transportation (Bus/Van/Gas)
$6,000.00
54
Food/Team Room$600.00
55
56
Calgary Totals$7,875.00
57
58
Meet in Middle 2Ice and Refs$800.00
59
AlbertaTransportation$5,500.00
60
Team Room$400.00
61
62
63
M 2 Total$6,700.00
64
65
ProvincialsRegistration$1,050.00
66
Transportation (Bus/Van/Gas)
$0.00
67
Food/Team Room$200.00
68
69
Provincials Totals$1,250.00
70
71
Meet in Middle 3Ice and Refs$800.00
72
AlbertaTransportation$0.00
73
Team Room$400.00
74
75
76
M3 Total$1,200.00
77
78
CRC's Registration$2,100.00
79
OttawaFlights$0.00
80
Transportation (Bus/Van/Gas)
$3,000.00
81
Food/Team Room$0.00
82
83
Nationals Totals$5,100.00
84
85
Miscellaneous
86
Clothing & Jerseys$8,000.00
87
Misc Food/snack$2,000.00
88
Team building and windup$3,200.00
89
Team Supplies/etc.$1,000.00
90
Miscellaneous Totals$14,200.00
91
92
93
94
TOTAL Expenses$73,875.00
95
Expenses Per Player$4,345.59
96
97
98
Special Notes:
99
Hotel Rooms are not included in this budget
100
Flights for Nationals are not included in this budget and can be booked by families individually