Tool6_Payroll_Calculator-we 29/5/26.xlsx

	A	B	C	D	E	F	G	H	I	J	K
1	SIMPLE PAYROLL CALCULATOR — PAY RUN TEMPLATE FOR SMALL BUSINESS
2	Target Keywords: payroll calculator australia \| small business pay run template \| payg withholding calculator \| soleapp.com.au/resource/payroll-calculator-small-business-australia/
3
4	Business Name / ABN:		Pay Period:	weekly	Pay Period End Date:	04/06/2025	SGC Rate (%):	12.0%	FY:	2025
5
6	Employee Name	TFN	Pay Freq	Gross Pay	PAYG Withholding	Super (12.0%)	Net Pay	YTD Gross	YTD Tax	YTD Super	STP Ready

7	Seth Nylund	994767545	Weekly	$803.76	$76.00	$96.45	$727.76				Yes
8			Weekly								Yes
9			Weekly								Yes
10			Weekly								Yes
11			Weekly								Yes
12			Weekly								Yes
13			Weekly								Yes
14			Weekly								Yes
15			Weekly								Yes
16			Weekly								Yes
17			Weekly								Yes
18			Weekly								Yes
19			Weekly								Yes
20			Weekly								Yes
21			Weekly								Yes
22	PAY RUN TOTALS			$803.76	$76.00	$96.45	$727.76
23
24	IMPORTANT: PAYG withholding shown is an estimate (32.5% bracket). Use ATO Tax Withheld Calculator for exact amounts. Super = 11.5% SGC (2024-25). STP reporting required for all employers.
25	Powered by Sole App \| soleapp.com.au/resource/payroll-calculator-small-business-australia/ \| payroll calculator australia \| payg withholding calculator
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100