ABCDEFGHIJKLMNOPQRSTUVWXY
1
Calculator
2
Total Node Count15,000
3
Servicer Count14,000
4
Valiators 1,000
5
Servicer Weight58.50%
6
Validator Weight31.50%
7
Minimum Viable Node Count15,000
8
WAGMI Target Inflation320,954,252
9
Predicted Val Stake495,265
10
Inflation Decelerator-0.65%
11
GV Factor0.450
12
Minimum WAGMI Target Inflation
250,000,000
13
Max Val Weight40.50%
14
Case Study
15
POKT Held2,000,000
16
Potential Service Earnings5,340.56
17
Potential Validator Earnings1,158.78
18
Difference-78.30%
19
Servicing Case Monthly
20
Servicer Rewards (monthly)162,353.12
21
Node Count132.00
22
USD Earnings$19,482.37
23
Node Cost (monthly)$15,840.00
24
Net$3,642.37
25
Validating Case Monthly
26
Servicer Rewards (monthly)35,226.85
27
Node Count1.00
28
USD Earnings$4,227.22
29
Node Cost (monthly)$750.00
30
Net$3,477.22
31
POKT Price$0.12
32
Total Service Staked210,700,000.00
33
Servicer Rewards187,751,063.53
34
POKT APR89.11%
35
$ APR - Full Cost
36
Node Cost (monthly)$120
37
Infra Cost (monthly)$1,680,000
38
$ Income (monthly)$1,877,511
39
$ APR9.37%
40
$ APR - Light Client
41
Node Cost (monthly)$60
42
Infra Cost (monthly)$840,000
43
$ Income (monthly)$1,877,511
44
$ APR49.24%
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100