| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | Name | Personal contribution | Amount paid | Reimbursement owed | Reimbursement paid | Complete? |
2 | Austin | $ 1,000 | $ (1,000) | no | ||
3 | Bill | $ 1,000 | $ 1,000 | $ - | yes | |
4 | Camille & Stephanie | $ 2,000 | $ 2,000 | $ - | $ - | yes |
5 | Carrie & Garrett | $ 2,000 | $ 2,667 | $ 667 | $ 1,010 | no |
6 | Colby & Nina | $ 2,000 | $ 955 | $ 955 | yes | |
7 | Doug | $ 1,000 | $ (1,000) | no | ||
8 | Hylton | $ 775 | $ 778 | $ 3 | no | |
9 | Jake | $ 1,000 | $ 1,000 | $ - | $ - | yes |
10 | Ken | $ 640 | $ 1,466 | $ 826 | $ 826 | yes |
11 | Lori | $ 1,000 | $ 20,655 | $ 19,655 | $ 15,219 | no |
12 | Matt | $ 775 | $ 775 | $ - | yes | |
13 | Melissa | $ 1,000 | $ 1,000 | $ - | yes | |
14 | Sean | $ 1,000 | $ 1,900 | $ 900 | No Reimbur. Needed | no |
15 | Philip | $ 600 | $ (600) | no | ||
16 | ||||||
17 | Still owed | (Room expense $9000 due beginning of June) | ||||
18 | ||||||
19 | Editable cells/formula inputs | |||||
20 | Band member purchased flights - don't know price |