0BLANK-2010-11-Stock Review Data
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQR
1
MARGIN OF SAFETY INVESTING
2
Stock analysis with a value mindset
3
http://marginofsafetyinvesting.com
4
5
Data SourceMorningstarAbbreviations and notes
6
AnalysisMargin of Safety InvestingLTM: Last twelve months
7
Analysis date28-Nov-10FY: Fiscal year
8
Cells in Yellow are input
9
CompanyKinetic Concept
10
TickerKCI
11
Stock price$39.55
12
1 mo range38.00 to 40.30
13
Start of periodDec-00
14
15
16
1- Business performance
17
18
19
Dec-00Dec-01Dec-02Dec-03Dec-04Dec-05Dec-06Dec-07Dec-08Dec-09TTM3-year
average
5-year
average
10-year
Min
10-Year
Max
10-year
average
20
Revenue354456579764993120913721610187819932017
21
Growth10.128.927.031.930.021.813.517.416.66.10.5(CAGR)13.315.06.131.917.9
22
23
Earnings9241507096122195237174229248
24
EPS0.120.321.930.930.451.672.693.312.423.243.48
25
26
FCF9-142220495144144253296284248
27
FCF / Sales2.5-3.13.826.79.611.910.515.715.814.212.315.213.6-3.126.7
28
29
ROE100.871.445.923.423.019.952.923.0100.8
30
ROIC24.937.236.310.59.210.023.69.237.2
31
ROA3.27.631.210.94.416.424.425.08.67.68.316.43.231.2
32
33
# EPS declines3
34
Magnitude of declines130%
35
36
% gain on retained earnings
37
5-year20.9
38
9-year18.4
Loading...
 
 
 
1- Biz perf
2-Intrinsic returns
3-Balance Sheet
4-Valuation
Calcs
Input