ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAO
1
TABLE 11. - DEBT SERVICE OF THE NATIONAL GOVERNMENT
Preliminary, subject to change (as of 24 April 2024)
2
CY 2004 - 2023
3
(In Million Pesos)
4
Version 2*
5
Particulars20042005200620072008200920102011201220132014201520162017201820192020202120222023
6
7
INTEREST PAYMENTS
260,901 299,807 310,108 267,800 272,218 278,866 294,244 278,996 312,799 323,434 321,185 309,364 304,454 310,541 349,215 360,874 380,412 429,432 502,858 628,333
8
9
Domestic
169,997 190,352 197,263 157,220 170,474 164,703 175,673 170,476 201,215 222,317 220,495 215,589 205,426 210,476 243,232 250,298 279,056 333,335 383,452 435,742
10
11
NG
169,997 190,352 197,263 157,220 170,474 164,703 175,673 170,476 201,215 222,317 220,495 215,589 205,426 210,476 243,232 250,298 279,056 333,335 383,452 435,742
12
Treasury Bills 34,741 36,946 29,545 20,328 36,146 20,441 15,918 2,668 1,881 844 1,592 1,770 529 4,320 10,002 25,280 22,437 20,291 12,647 17,166
13
Treasury Bonds 186 160 108 55 11 - - - 3 - - - - - - - - - - -
14
Treasury Notes 84 75 53 6 - - - - - - - - - - - - - - - -
15
Fixed Rate Treasury Bonds
97,462 116,759 136,551 115,413 115,646 120,194 128,867 127,742 157,613 168,378 166,197 167,548 162,382 158,196 167,066 143,494 162,785 209,161 231,138 263,177
16
Fixed Rate Treasury Notes
804 780 1,248 70 1,052 - - - - - - - - - - - - - -
17
Fixed Rate Promissory Note
4,472 4,472 3,925 3,760 1,626 686 686 - - - - - - - - - - - - -
18
Retail Treasury Bonds 24,545 24,981 23,412 15,381 15,259 16,441 22,086 24,291 36,623 48,112 48,088 44,770 41,719 46,129 63,505 77,623 90,344 101,277 135,498 149,738
19
Onshore Dollar Bond - - - - - - - - - - 241 - - - - - - - - -
20
Zero Coupon Bonds - - - - - 5,836 7,549 8,783 - - - - - - - - - - - -
21
Domestic Bond Exchange
- - - - - - - 6,639 - 167 - - - - - - - - - -
22
Others 7,703 6,179 2,421 2,207 734 1,105 567 353 5,095 4,816 4,376 1,501 796 1,831 2,659 3,901 3,490 2,606 4,169 5,661
23
24
Assumed Liabilities
- - - - - - - - - - - - - - - - - - - -
25
26
27
Foreign
90,904 109,455 112,845 110,580 101,744 114,163 118,571 108,520 111,584 101,117 100,690 93,775 99,028 100,065 105,983 110,576 101,356 96,097 119,406 192,591
28
29
NG
90,252 108,982 112,409 110,511 101,742 114,161 118,571 108,520 111,584 101,117 100,690 93,775 99,028 100,065 105,983 110,576 101,356 96,097 119,406 192,591
30
31
Assumed Liabilities
652 473 436 69 2 2 - - - - - - - - - - - - - -
32
DBP 368 216 197 31 - - - - - - - - - - - - - - - -
33
PNB 63 60 59 10 - - - - - - - - - - - - - - - -
34
PNR - - - - - - - - - - - - - - - - - - - -
35
NPC-PNPP 167 141 102 23 - - - - - - - - - - - - - - - -
36
NDC 13 5 24 2 2 2 - - - - - - - - - - - - - -
37
NIDC 3 4 5 - - - - - - - - - - - - - - - - -
38
PAL 17 24 27 - - - - - - - - - - - - - - - - -
39
PGC/TIDCORP 21 23 22 3 - - - - - - - - - - - - - - - -
40
41
42
Note:
* Version 2 follows the GFSM 2014 concept wherein reporting of debt amortization reflect the actual principal repayments to creditor including those serviced by the BSF; while financing includes gross proceeds of liability management transactions such as bond exchange.
43
44
48
Page 2 - Debt Service of the National Government
49
Particulars20042005200620072008200920102011201220132014201520162017201820192020202120222023
50
51
AMORTIZATION
190,895 357,587 529,884 342,340 291,801 500,437 644,978 651,573 286,443 375,088 434,362 487,895 485,511 369,926 376,374 481,575 582,054 774,637 790,323 975,278
52
53
Domestic
72,529 231,935 366,557 280,088 211,288 401,548 420,616 506,769 199,869 257,500 304,985 363,139 311,875 229,392 265,049 344,475 440,401 537,450 659,834 854,165
54
55
Redemption
72,529 231,935 366,525 280,075 211,288 401,548 420,616 506,769 199,869 257,500 304,985 363,139 311,875 229,392 265,049 344,475 440,401 536,657 659,834 854,165
56
ARB - - - 1,788 2,029 1,330 1,504 1,957 1,713 1,856 3,455 4,729 2,445 2,209 2,949 2,394 1,274 1,512 1,589 1,300
57
BSF 49,628 214,188 200,997 189,756 208,900 263,643 247,199 212,334 198,156 255,644 179,814 121,136 309,430 227,183 262,100 342,081 336,033 447,596 549,468 821,193
58
Domestic Bond Exchange
- - 165,528 88,531 - 136,575 171,913 292,473 - - 121,716 237,274 - - - - 89,421 80,988 108,777 31,672
59
Premyo Bonds - - - - - - - - - - - - - - - - 4,104 6,561 - -
60
FTD 16,571 - - - - - - - - - - - - - - - - - - -
61
FRTN 6,330 17,747 - - - - - - - - - - - - - - - - - -
62
Reconstruction Bonds - - - - 2 - - - - - - - - - - - - - - -
63
Treasury Bonds - - - - 357 - - 5 - - - - - - - - - - - -
64
BSP Promissory Note - - - - - - - - - - - - - - - - 9,569 - - -
65
66
Assumed Liabilities
- - 32 13 - - - - - - - - - - - - - 793 - -
67
68
69
Foreign
118,366 125,652 163,327 62,252 80,513 98,889 224,362 144,804 86,574 117,588 129,377 124,756 173,636 140,534 111,325 137,100 141,653 237,187 130,489 121,113
70
71
NG
112,266 120,958 104,323 59,410 80,498 98,873 124,297 143,143 86,569 117,580 90,367 70,047 119,757 82,556 61,253 137,100 141,653 237,187 130,489 121,113
72
Global Bond Exchange
- - 51,068 - - - 100,053 1,645 - - 39,010 54,709 53,879 57,978 50,072 - - - - -
73
Assumed Liabilities
6,100 4,694 7,936 2,842 15 16 12 16 5 8 - - - - - - - - - -
74
DBP 3,094 1,974 3,719 1,242 4 4 4 4 2 - - - - - - - - - - -
75
PNB 587 376 1,002 397 - - - - - - - - - - - - - - - -
76
PAL 146 142 486 6 - - - - - - - - - - - - - - - -
77
NASUREFCO - - 1 - - - - - - - - - - - - - - - - -
78
NPC-PNPP 1,988 1,970 1,761 1,045 - - - - - - - - - - - - - - - -
79
NDC 142 93 642 37 11 12 8 12 3 8 - - - - - - - - - -
80
NIDC 23 22 21 - - - - - - - - - - - - - - - - -
81
PGC/TIDCORP 120 117 303 115 - - - - - - - - - - - - - - - -
82
PHILSUCOM - - 1 - - - - - - - - - - - - - - - - -
83
84
TOTAL DEBT SERVICE
451,796 657,394 839,992 610,140 564,019 779,303 939,222 930,569 599,242 698,522 755,547 797,259 789,965 680,467 725,589 842,449 962,466 1,204,069 1,293,181 1,603,611
85
86
87
88
Note:
* Version 2 follows the GFSM 2014 concept wherein reporting of debt amortization reflect the actual principal repayments to creditor including those serviced by the BSF; while financing includes gross proceeds of liability management transactions such as bond exchange.
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103