Mr RIP Net Worth (mr.rip/nw)

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R
1	Asset/Liability	Cur	2024	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	2025		Guide

2	Net Worth																YTD	Last M
3	Stocks / ETF
4	VT	D	52,866	65,340												65,340
5	VYMI	D	115,396	159,426												159,426
6	ERUS	D	40	40												40
7	VTV	D	181,500	181,500												181,500
8	AVUV	D	60,331	67,806												67,806
9	AVDV	D	65,080	101,880												101,880
10	JQUA	D	68,724	77,148												77,148
11	IQLT	D	59,392	75,904												75,904
12	INTEL	D	20,050	45,090												45,090
13	CHEK	D	990	990												990
14	Options	D	0	0												0
15	3A-VBA - 99% Stocks
16	3A - Mr - FinPension - SC	F	128,003	129,088												129,088	0.85%	0.85%
17	3A - Mrs - FinPension - SC	F	34,527	34,820												34,820	0.85%	0.85%
18	2A - Mr Finpension 99% - SC	F	178,051	179,560												179,560	0.85%	0.85%
19	2A - Mr Viac global 100	F	297,620	298,724												298,724	0.37%	0.37%
20	VBA - 80% Stocks
21	2A - Mrs Viac Sust80 (80%)	F	4,782	4,783												4,783	0.03%	0.03%
22	2A
23	2A - Mr - Extra Mand	F	88,663	89,713												89,713
24	2A - Mr - Mand	F	27,209	27,959												27,959
25	Bonds
26	Deposits	F	4,702	4,702												4,702
27	VEMT	E	47,834	44,204												44,204
28	BNDW	D	371,636	375,723												375,723
29	BSV	D	77,270	78,790												78,790
30	SEGA (EUNH)	E	92,135	92,135												92,135
31	IEBB (ISO6)	E	29,675	29,675												29,675
32	CEBE	E	10,700	10,700												10,700
33	Private Equity
34	Roam Research	D	1,500	1,500												1,500
35	Business (RIP GmbH)
36	GmbH Book Value	F	38,611	32,433												32,433
37	Expected Dividend Tax	F	-2,233	-1,492												-1,492
38	Cash - Liquidity
39	BancoPosta Click	E	2,821	2,821												2,821
40	PostFinance - EUR	E	1,179	1,179												1,179
41	InteractiveBrokers - EUR	E	0	0												0
42	PayPal - EUR	E	70	70												70
43	Cash Bills - EUR	E	85	85												85
44	PostFinance - CHF	F	31,984	64,326												64,326
45	InteractiveBrokers - CHF	F	0	0												0
46	Revolut - CHF	F	1,372	1,372												1,372
47	Cash Bills - CHF	F	185	185												185
48	PostFinance - USD	D	44	44												44
49	InteractiveBrokers - USD	D	124,428	124,428												124,428
50	Taxes
51	Exp Tax 2023	F	-3,251	-3,251												-3,251
52	Exp Tax 2024	F	-8,135	-8,135												-8,135
53	Exp Income Tax 2025	F	0	-9												-9
54	Exp Wealth Tax 2025	F	0	-241												-241
55	Tax Paid 2025	F	0	0												0
56	US With. Tax Credit 2025	D	0	0												0
57	Other
58	Cembra Certo Mastercard	F	-2,154	-2,191												-2,191
59	Finpension Referral Credits	F	1,837	1,889												1,889
60	Other - CHF	F	34,482	1,061												1,061
61	Other - USD	D	350	350												350
62	Amazon Credits	E	323	344												344
63	Other - EUR	E	0	0												0
64	Extras
65	Expected Taxes on TDAs	F	-49,325	-50,467												-50,467
66	Pillar 1 Pension	F	148,311	148,688												148,688
67	Boardgames	F	11,344	11,344												11,344
68	Vehicles	F	4,400	4,200												4,200
69
70	NW (CHF)	F	2,233,302	2,194,088												2,194,088
71	NW Change		-	-39,214												-39,214
72	Change %		-	-1.76%												-1.76%
73	NW (EUR)	E	2,375,366	2,377,165												2,377,165
74	NW Change		-	1,800												1,800
75	Change %		-	0.08%												0.08%
76	NW (USD)	D	2,461,124	2,812,610												2,812,610	14.28%
77	NW (RIP)	RIP	2,303,239	2,283,793												2,283,793	-0.84%
78
79	Finance																YTD	Last M
80	NYSEARCA:VT	D	117.48	145.20												145.20	23.6%	23.60%
81	NASDAQ:VYMI	D	67.88	93.78												93.78	38.2%	38.16%
82	NYSEARCA:ERUS	D	0.040	0.040												0.04	0.0%	0.00%
83	NYSEARCA:VTV	D	169.30	197.59												197.59	16.7%	16.71%
84	NYSEARCA:AVUV	D	96.53	108.49												108.49	12.4%	12.39%
85	NYSEARCA:AVDV	D	65.08	101.88												101.88	56.5%	56.55%
86	NYSEARCA:JQUA	D	57.27	64.29												64.29	12.3%	12.26%
87	NYSEARCA:IQLT	D	37.12	47.44												47.44	27.8%	27.80%
88	NASDAQ:INTC	D	20.05	45.09												45.09	124.9%	124.89%
89	NASDAQ:CHEK	D	0.990	0.990												0.990	0.0%	0.00%
90	AMS:VEMT	E	40.71	37.62												37.62	-7.6%	-7.59%
91	NASDAQ:BNDW	D	68.19	68.94												68.94	1.1%	1.10%
92	NYSEARCA:BSV	D	77.27	78.79												78.79	2.0%	1.97%
93	BIT:SEGA	E	112.36	112.36												112.36	0.0%	0.00%
94	IEBB	E	4.905	4.905												4.905	0.0%	0.00%
95	BIT:CEBE	E	5.350	5.350												5.350	0.0%	0.00%
96
97	EURCHF		0.940	0.923												0.923	-1.8%	-1.81%
98	EURUSD		1.036	1.183												1.183	14.2%	14.18%
99	USDCHF		0.907	0.780												0.780	-14.0%	-14.04%
100