Mr RIP Net Worth (mr.rip/nw)

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R
1	Asset/Liability	Cur	2024	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sep	Oct	Nov	Dec	2025		Guide

2	Net Worth																YTD	Last M
3	Stocks / ETF
4	VT	D	52,866	71,829												71,829
5	VYMI	D	115,396	171,360												171,360
6	ERUS	D	40	40												40
7	VTV	D	181,500	181,500												181,500
8	AVUV	D	60,331	75,206												75,206
9	AVDV	D	65,080	108,730												108,730
10	JQUA	D	68,724	89,736												89,736
11	IQLT	D	59,392	79,216												79,216
12	INTEL	D	20,050	116,970												116,970
13	CHEK	D	990	990												990
14	Options	D	0	0												0
15	3A-VBA - 99% Stocks
16	3A - Mr - FinPension - SC	F	128,003	129,088												129,088	0.85%	0.85%
17	3A - Mrs - FinPension - SC	F	34,527	34,820												34,820	0.85%	0.85%
18	2A - Mr Finpension 99% - SC	F	178,051	179,560												179,560	0.85%	0.85%
19	2A - Mr Viac global 100	F	297,620	298,724												298,724	0.37%	0.37%
20	VBA - 80% Stocks
21	2A - Mrs Viac Sust80 (80%)	F	4,782	4,783												4,783	0.03%	0.03%
22	2A
23	2A - Mr - Extra Mand	F	88,663	89,713												89,713
24	2A - Mr - Mand	F	27,209	27,959												27,959
25	Bonds
26	Deposits	F	4,702	4,702												4,702
27	VEMT	E	47,834	43,499												43,499
28	BNDW	D	371,636	358,174												358,174
29	BSV	D	77,270	76,250												76,250
30	SEGA (EUNH)	E	92,135	92,135												92,135
31	IEBB (ISO6)	E	29,675	29,675												29,675
32	CEBE	E	10,700	10,700												10,700
33	Private Equity
34	Roam Research	D	1,500	1,500												1,500
35	Business (RIP GmbH)
36	GmbH Book Value	F	38,611	32,433												32,433
37	Expected Dividend Tax	F	-2,233	-1,492												-1,492
38	Cash - Liquidity
39	BancoPosta Click	E	2,821	2,821												2,821
40	PostFinance - EUR	E	1,179	1,179												1,179
41	InteractiveBrokers - EUR	E	0	0												0
42	PayPal - EUR	E	70	70												70
43	Cash Bills - EUR	E	85	85												85
44	PostFinance - CHF	F	31,984	64,326												64,326
45	InteractiveBrokers - CHF	F	0	0												0
46	Revolut - CHF	F	1,372	1,372												1,372
47	Cash Bills - CHF	F	185	185												185
48	PostFinance - USD	D	44	44												44
49	InteractiveBrokers - USD	D	124,428	124,428												124,428
50	Taxes
51	Exp Tax 2023	F	-3,251	-3,251												-3,251
52	Exp Tax 2024	F	-8,135	-8,135												-8,135
53	Exp Income Tax 2025	F	0	-9												-9
54	Exp Wealth Tax 2025	F	0	-270												-270
55	Tax Paid 2025	F	0	0												0
56	US With. Tax Credit 2025	D	0	0												0
57	Other
58	Cembra Certo Mastercard	F	-2,154	-2,191												-2,191
59	Finpension Referral Credits	F	1,837	1,889												1,889
60	Other - CHF	F	34,482	1,061												1,061
61	Other - USD	D	350	350												350
62	Amazon Credits	E	323	344												344
63	Other - EUR	E	0	0												0
64	Extras
65	Expected Taxes on TDAs	F	-49,325	-50,467												-50,467
66	Pillar 1 Pension	F	148,311	148,688												148,688
67	Boardgames	F	11,344	11,344												11,344
68	Vehicles	F	4,400	4,200												4,200
69
70	NW (CHF)	F	2,233,302	2,348,470												2,348,470
71	NW Change		-	115,167												115,167
72	Change %		-	5.16%												5.16%
73	NW (EUR)	E	2,375,366	2,523,121												2,523,121
74	NW Change		-	147,755												147,755
75	Change %		-	6.22%												6.22%
76	NW (USD)	D	2,461,124	2,823,233												2,823,233	14.71%
77	NW (RIP)	RIP	2,303,239	2,434,229												2,434,229	5.69%
78
79	Finance																YTD	Last M
80	NYSEARCA:VT	D	117.48	159.62												159.62	35.9%	35.87%
81	NASDAQ:VYMI	D	67.88	100.80												100.80	48.5%	48.50%
82	NYSEARCA:ERUS	D	0.040	0.040												0.04	0.0%	0.00%
83	NYSEARCA:VTV	D	169.30	217.11												217.11	28.2%	28.24%
84	NYSEARCA:AVUV	D	96.53	120.33												120.33	24.7%	24.66%
85	NYSEARCA:AVDV	D	65.08	108.73												108.73	67.1%	67.07%
86	NYSEARCA:JQUA	D	57.27	74.78												74.78	30.6%	30.57%
87	NYSEARCA:IQLT	D	37.12	49.51												49.51	33.4%	33.38%
88	NASDAQ:INTC	D	20.05	116.97												116.97	483.4%	483.39%
89	NASDAQ:CHEK	D	0.990	0.990												0.990	0.0%	0.00%
90	AMS:VEMT	E	40.71	37.02												37.02	-9.1%	-9.06%
91	NASDAQ:BNDW	D	68.19	65.72												65.72	-3.6%	-3.62%
92	NYSEARCA:BSV	D	77.27	76.25												76.25	-1.3%	-1.32%
93	BIT:SEGA	E	112.36	112.36												112.36	0.0%	0.00%
94	IEBB	E	4.905	4.905												4.905	0.0%	0.00%
95	BIT:CEBE	E	5.350	5.350												5.350	0.0%	0.00%
96
97	EURCHF		0.940	0.931												0.931	-1.0%	-1.02%
98	EURUSD		1.036	1.119												1.119	8.0%	8.02%
99	USDCHF		0.907	0.832												0.832	-8.3%	-8.33%
100