ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
VILVI Business Plan Financial Information & 3 Year Cashflow Estimate
2
IN GBP
3
4
Minimum Essential Cashflow Raise in GBP
5
-£509,922.97
6
Minimum Essential Cashflow Raise in USD
7
-£662,899.86
8
9
10
11
12
13
3 Tiers of Users, each with a different growth rate, target is 800% new user growth year with semi-bootstrapped start building community from a small start
14
15
16
Costs & Profit of sales is taken as a proxy for potential digital sales, based on current average consumer spending per release as a starting base for digital goods.
17
18
Where current cashflow shows negative, team are working for our tokens and reduced FIAT payments until funding. This is also why FIAT salaries are below average as tokens will be released to compensate initial equity value for team members.
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100