ABCDEFGHIJKLMNOPQRSTUVW
1
This sheet calculates the ROI (Return on Investment) when turning in
CP brackets from Warflash's sheet
2
cooking byproducts as CP over milk.
https://docs.google.com/spreadsheets/d/12GAnNzfc9a4zQDuAhIII7DcYUi9WUEwKnodLs6shgBk/edit?usp=sharing
3
Milk will get you: a one-time injection of silver
sheet by me :)
4
CP will get you:
5
- being able to get more nodes (extra silver each day)
6
- higher imperial quota (extra silver each day)
7
Question: After how many days will the extra income per day take over the one-time cashflow from turning in byproducts for milk?
8
Answer: see green cell below
9
To edit the sheet: File -> Make a copy
10
11
Value of 1 CP/day in nodes400,000
<- If you had more CP and were able to get more nodes, how much silver would those additional nodes bring in per day (broken down per CP)? See https://shrddr.github.io/workerman/plantzones
12
Profit from 1 imperial crate700,000
13
Value of 1 CP/day750,000
14
15
My CP bracket450-499
16
Byproducts needed per CP5249
17
18
Value of 1 milk12,400
19
Cost of 1 CP in Milk 781,067,733
20
Days until ROI1041
<- After this many days, turning in byproducts for CP will have generated more money than turning in for milk
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100