ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Last update 14-Jan-2018 23:00
http://www.SanguineGames.com
2
Cells with a triangle mark have commentary. Tap this cell to read more about it!
3
Tap "File" then "Make A Copy..." to make your own copy to edit
4
Sales GoalRetail Price
5
Fixed Costs500 units @ $ 60.00 each
6
Talent $ 600.00
7
Setup $ 200.00
8
Advertising $ 100.00
9
Other $ 100.00
10
Total $ 1,000.00
11
Per-Unit Costs% per unitFixed per unitCost/Unit
12
Distributor55% $ - $ 33.00 $24,800.00
13
Crowdfunder10% $ - $ 6.00 Minimum Budget
14
Revenue Share1% $ - $ 0.60 $30,000.00
15
Materials- $ 8.00 $ 8.00 Your Budget
16
Shipping/Handling- $ - $ - Surplus$5,200.00
17
Other- $ - $ - Avg. pledge$60.00
18
Total66% $ 8.00 $ 47.60
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100