micro mechanics major shareholder

	A	B	C	D	E	F	G	H	I
1	micro mechanics:	Largest possible major customer (more than 10% in each segment); worst case
2
3		singapore	malaysia	philippines	usa	china	Elimination	total	Largest %
4	2017	15,615,344	12,598,352	5,385,006	9,494,141	14,145,822		57,238,665
5		6,266,911	1,198,573	569,427	190	1,544	-8,036,645	0
6		21,882,255	13,796,925	5,954,433	9,494,331	14,147,366	-8,036,645	57,238,665
7	Major Customer		2,130,014	2,771,159	8,315,396	2,260,970		15,477,539	22.68%
8			1	2	3	1		7	27.04%
9				595,443	949,433
10			2,130,014	2,175,716	6,416,530	2,260,970		12,983,230
11
12	2018	15,918,357	12,883,706	6,631,743	12,308,965	17,359,087		65,101,858
13		6,341,863	1,296,257	556,401	288		-8,194,809	0
14		22,260,220	14,179,963	7,188,144	12,309,253	17,359,087	-8,194,809	65,101,858
15	Major Customer		1,687,926	4,874,117	9,725,820	2,742,300		19,030,163	24.35%
16			1	2	3	1		7	29.23%
17				718,814	1,230,925
18			1,687,926	4,155,303	7,263,969	2,742,300		15,849,498
19
20	2019	14,397,292	11,792,273	6,368,866	11,303,664	16,468,851		60,330,946
21		6,304,772	1,049,005	586,015	262		-7,940,054	0
22		20,702,064	12,841,278	6,954,881	11,303,926	16,468,851	-7,940,054	60,330,946
23	Major Customer		3,150,546	5,068,056	10,057,404	2,778,927		21,054,933	25.82%
24			2	4	4	1		11	34.90%
25			1,284,128	695,488	1,130,393
26			3,150,546	2,981,592	6,666,226	2,778,927		15,577,291
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100