ABCDEFGHIJKLMNOPQRSTUVWXY
1
PlayerFA Status
Predicted Years
Predicted AAV
Predicted Total
Actual YearsActual AAVActual TotalYears ErrorAAV ErrorTotal Contract Error
2
John TavaresUFA8$11,600,000$92,500,0007$11,000,000.00$77,000,000.00-14.29%-5.45%-20.13%
3
John CarlsonUFA6$7,500,000$45,000,0008$8,000,000.00$64,000,000.0025.00%6.25%29.69%
4
Mark StoneRFA6$7,340,000$44,040,0001$7,350,000.00$7,350,000.00-500.00%0.14%-499.18%
5
William NylanderRFA7$7,000,000$49,000,0006$6,962,366.00$41,774,196.00-16.67%-0.54%-17.30%
6
Evander KaneUFA7$6,800,000$47,600,0007$7,000,000.00$49,000,000.000.00%2.86%2.86%
7
James Van RiemsdykUFA6$6,300,000$38,000,0005$7,000,000.00$35,000,000.00-20.00%10.00%-8.57%
8
Joe ThorntonUFA1$6,300,000$6,300,0001$5,000,000.00$5,000,000.000.00%-26.00%-26.00%
9
Paul StastnyUFA4$6,170,000$24,700,0003$6,500,000.00$19,500,000.00-33.33%5.08%-26.67%
10
James NealUFA6$6,100,000$36,600,0005$5,750,000.00$28,750,000.00-20.00%-6.09%-27.30%
11
Jason ZuckerRFA7$6,000,000$42,000,0005$5,500,000.00$27,500,000.00-40.00%-9.09%-52.73%
12
Mike GreenUFA4$6,000,000$24,000,0003$5,375,000.00$16,125,000.00-33.33%-11.63%-48.84%
13
Dylan LarkinRFA6$6,000,000$36,000,0005$6,100,000.00$30,500,000.00-20.00%1.64%-18.03%
14
William KarlssonRFA6$5,900,000$35,400,0000$0.00#DIV/0!#DIV/0!#DIV/0!
15
Jacob TroubaRFA5$5,800,000$29,000,0001$5,500,000.00$5,500,000.00-400.00%-5.45%-427.27%
16
Cody CeciRFA5$5,800,000$29,000,0001$4,300,000.00$4,300,000.00-400.00%-34.88%-574.42%
17
David PerronUFA5$5,700,000$28,500,0004$4,000,000.00$16,000,000.00-25.00%-42.50%-78.13%
18
Anthony ManthaRFA6$5,600,000$33,600,0002$3,300,000.00$6,600,000.00-200.00%-69.70%-409.09%
19
Patrick MaroonUFA5$5,250,000$26,250,0001$1,750,000.00$1,750,000.00-400.00%-200.00%-1400.00%
20
Calvin de HaanUFA4$5,200,000$21,000,0004$4,550,000.00$18,200,000.000.00%-14.29%-15.38%
21
Sam ReinhartRFA6$5,200,000$31,200,0000$0.00#DIV/0!#DIV/0!#DIV/0!
22
Elias LindholmRFA6$5,200,000$31,200,0006$4,850,000.00$29,100,000.000.00%-7.22%-7.22%
23
Tyler BozakUFA4$5,000,000$20,000,0003$5,000,000.00$15,000,000.00-33.33%0.00%-33.33%
24
Darnell NurseRFA4$4,700,000$18,800,0002$3,200,000.00$6,400,000.00-100.00%-46.88%-193.75%
25
Thomas HertlRFA5$4,600,000$23,000,0004$5,625,000.00$22,500,000.00-25.00%18.22%-2.22%
26
Rick NashUFA3$4,600,000$13,800,000$0.00#DIV/0!#DIV/0!#DIV/0!
27
Boone JennerRFA4$4,400,000$17,600,0004$3,750,000.00$15,000,000.000.00%-17.33%-17.33%
28
Michael GrabnerUFA4$4,400,000$17,600,0003$3,350,000.00$10,050,000.00-33.33%-31.34%-75.12%
29
Ryan SpoonerRFA4$4,300,000$17,200,0002$4,000,000.00$8,000,000.00-100.00%-7.50%-115.00%
30
William NylanderRFA2$4,300,000$8,600,0000$0.00#DIV/0!#DIV/0!#DIV/0!
31
William KarlssonRFA2$4,300,000$8,600,0001$5,250,000.00$5,250,000.00-100.00%18.10%-63.81%
32
Jack JohnsonUFA4$4,200,000$17,000,0005$3,250,000.00$16,250,000.0020.00%-29.23%-4.62%
33
Kevin HayesRFA4$4,000,000$16,000,0001$5,175,000.00$5,175,000.00-300.00%22.71%-209.18%
34
Brock NelsonRFA4$4,000,000$16,000,0001$4,250,000.00$4,250,000.00-300.00%5.88%-276.47%
35
Bryan RustRFA4$4,000,000$16,000,0004$3,500,000.00$14,000,000.000.00%-14.29%-14.29%
36
Dylan LarkinRFA2$4,000,000$8,000,0000$0.00#DIV/0!#DIV/0!#DIV/0!
37
Mathew DumbaRFA3$3,800,000$11,400,0005$6,000,000.00$30,000,000.0040.00%36.67%62.00%
38
John MooreUFA3$3,800,000$11,400,0005$2,750,000.00$13,750,000.0040.00%-38.18%17.09%
39
Ian ColeUFA3$3,800,000$11,400,0003$4,250,000.00$12,750,000.000.00%10.59%10.59%
40
Sam ReinhartRFA2$3,800,000$7,600,0002$3,650,000.00$7,300,000.000.00%-4.11%-4.11%
41
Anthony ManthaRFA2$3,800,000$7,600,0002$3,300,000.00$6,600,000.000.00%-15.15%-15.15%
42
Michal KempnyUFA2$3,700,000$7,400,0004$2,500,000.00$10,000,000.0050.00%-48.00%26.00%
43
Vladislav Namestnikov
RFA4$3,700,000$14,800,0002$4,000,000.00$8,000,000.00-100.00%7.50%-85.00%
44
Elias LindholmRFA2$3,600,000$7,200,0000$0.00#DIV/0!#DIV/0!#DIV/0!
45
Tomas Plekanec - No Bonus
UFA2$3,400,000$6,800,0001$2,250,000.00$2,250,000.00-100.00%-51.11%-202.22%
46
Joel EdmundsonRFA3$3,400,000$10,200,0001$3,000,000.00$3,000,000.00-200.00%-13.33%-240.00%
47
Leo KomarovUFA3$3,300,000$9,900,0004$3,000,000.00$12,000,000.0025.00%-10.00%17.50%
48
Riley NashUFA3$2,800,000$8,400,0003$2,750,000.00$8,250,000.000.00%-1.82%-1.82%
49
Thomas VanekUFA1$2,700,000$2,700,0001$3,000,000.00$3,000,000.000.00%10.00%10.00%
50
Blake ComeauUFA2$2,200,000$4,400,0003$2,400,000.00$7,200,000.0033.33%8.33%38.89%
51
Tomas Plekanec - Max Bonus
UFA2$3,400,000$6,800,0001$3,500,000.00$3,500,000.00-100.00%2.86%-94.29%
52
Jay BeagleUFA2$1,700,000$3,400,0004$3,000,000.00$12,000,000.0050.00%43.33%71.67%
53
Derek RyanUFA2$2,200,000$4,400,0003$3,000,000.00$9,000,000.0033.33%26.67%51.11%
54
Thomas HickeyUFA3$3,800,000$11,400,0004$2,500,000.00$10,000,000.0025.00%-52.00%-14.00%
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100