Budget GRASS Community Sprint Genova 2017

	A	B	C	D	E
1	GRASS Community Sprint Genova 2017 - Budget Estimation (in Euro) - February 2017
2	http://grasswiki.osgeo.org/wiki/GRASS_Community_Sprint_Genova_2017
3
4	INCOME: DONATIONS	Euro	Notes
5	remaining from previous sprint	2,239.08
6				See here for list:	http://grasswiki.osgeo.org/wiki/GRASS_Community_Sprint_Vienna_2014#Thanks_to_our_sponsors
7
8
9
10
11
12
13
14	TOTAL DONATIONS+Surplus from past events	2,239.08
15
16
17	Community Sprint cost summary	Euro		Photo filename bills
18	Reimbursements for participants	322.00		See sheet "Particip. + travel reimbursements"
19	Public Transport	22.50
20	Promo (T-Shirts + stickers)	0.00	still TODO
21	Office stuff	0.00
22	Small food + Drinks	14.00
23	Lunch/Dinner	220.00
24	TOTAL COST	578.50
25	Mean number of participants	2.166666667
26	Peak number of participants	3
27	Overall costs per day	82.64
28
29	REMAINING (Costs - Budget)	1,660.58
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78