Budget_Template.xlsx

	A	B	C	D
1	Category	Planned Amount ($)	Actual Amount ($)	Difference ($)
2	Income	3000	3000	#VALUE!
3	Rent/Mortgage	1000	1000	0
4	Utilities	200	210	0
5	Groceries	300	280	10
6	Transportation	150	140	-20
7	Entertainment	200	250	-10
8	Savings	600	600	50
9	Other Expenses	150	120	0
10	Total Expenses	5450	5480	-30
11	Remaining Balance	#VALUE!	#VALUE!	30
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100